graftinterest limited

3.5

graftinterest limited Company Information

Share GRAFTINTEREST LIMITED
Live 
StartupMid

Company Number

14149832

Website

-

Registered Address

16 beaufort court admirals way, canary wharf, london, E14 9XL

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Adam Rybinski2 Years

Peter Rybinski2 Years

Shareholders

peter john rybinski 50%

adam david rybinski 50%

graftinterest limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of GRAFTINTEREST LIMITED at £6.1m based on a Turnover of £5.7m and 1.07x industry multiple (adjusted for size and gross margin).

graftinterest limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of GRAFTINTEREST LIMITED at £10.1m based on an EBITDA of £2.5m and a 4.11x industry multiple (adjusted for size and gross margin).

graftinterest limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of GRAFTINTEREST LIMITED at £3.7m based on Net Assets of £2m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Graftinterest Limited Overview

Graftinterest Limited is a live company located in london, E14 9XL with a Companies House number of 14149832. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2022, it's largest shareholder is peter john rybinski with a 50% stake. Graftinterest Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Graftinterest Limited Health Check

Pomanda's financial health check has awarded Graftinterest Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£18.1m)

£5.7m - Graftinterest Limited

£18.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Graftinterest Limited

- - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (35.3%)

20.6% - Graftinterest Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of 43% make it more profitable than the average company (5.1%)

43% - Graftinterest Limited

5.1% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (104)

15 - Graftinterest Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Graftinterest Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £381.9k, this is more efficient (£179.5k)

£381.9k - Graftinterest Limited

£179.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (46 days)

127 days - Graftinterest Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (47 days)

0 days - Graftinterest Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Graftinterest Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Graftinterest Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (69.2%)

0% - Graftinterest Limited

69.2% - Industry AVG

GRAFTINTEREST LIMITED financials

EXPORTms excel logo

Graftinterest Limited's latest turnover from February 2023 is estimated at £5.7 million and the company has net assets of £2 million. According to their latest financial statements, we estimate that Graftinterest Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023
Turnover5,728,803
Other Income Or Grants0
Cost Of Sales4,546,376
Gross Profit1,182,427
Admin Expenses-1,281,894
Operating Profit2,464,321
Interest Payable0
Interest Receivable0
Pre-Tax Profit2,464,321
Tax-468,221
Profit After Tax1,996,100
Dividends Paid0
Retained Profit1,996,100
Employee Costs623,261
Number Of Employees15
EBITDA*2,464,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023
Tangible Assets300
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets300
Stock & work in progress0
Trade Debtors1,996,100
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets1,996,100
total assets1,996,400
Bank overdraft0
Bank loan0
Trade Creditors 300
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities300
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities300
net assets1,996,100
total shareholders funds1,996,100
Feb 2023
Operating Activities
Operating Profit2,464,321
Depreciation0
Amortisation0
Tax-468,221
Stock0
Debtors1,996,100
Creditors300
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations300
Investing Activities
capital expenditure-300
Change in Investments0
cash flow from investments-300
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

graftinterest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for graftinterest limited. Get real-time insights into graftinterest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Graftinterest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for graftinterest limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

graftinterest limited Ownership

GRAFTINTEREST LIMITED group structure

Graftinterest Limited has 6 subsidiary companies.

GRAFTINTEREST LIMITED Shareholders

peter john rybinski 50%
adam david rybinski 50%

graftinterest limited directors

Graftinterest Limited currently has 2 directors. The longest serving directors include Mr Adam Rybinski (Jun 2022) and Mr Peter Rybinski (Jun 2022).

officercountryagestartendrole
Mr Adam RybinskiEngland36 years Jun 2022- Director
Mr Peter RybinskiEngland37 years Jun 2022- Director

P&L

February 2023

turnover

5.7m

0%

operating profit

2.5m

0%

gross margin

20.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

2m

0%

total assets

2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

graftinterest limited company details

company number

14149832

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2022

age

2

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

16 beaufort court admirals way, canary wharf, london, E14 9XL

accountant

-

auditor

-

graftinterest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to graftinterest limited.

charges

graftinterest limited Companies House Filings - See Documents

datedescriptionview/download