virtual zeus limited
virtual zeus limited Company Information
Company Number
14164302
Next Accounts
Dec 2025
Shareholders
ndreams limited
Group Structure
View All
Industry
Ready-made interactive leisure and entertainment software development
+1Registered Address
spectrum point, 279 farnborough road, farnborough, hampshire, GU14 7LS
Website
-virtual zeus limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL ZEUS LIMITED at £96.1k based on a Turnover of £169.5k and 0.57x industry multiple (adjusted for size and gross margin).
virtual zeus limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL ZEUS LIMITED at £1.2m based on an EBITDA of £347k and a 3.44x industry multiple (adjusted for size and gross margin).
virtual zeus limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL ZEUS LIMITED at £695.6k based on Net Assets of £312.9k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Virtual Zeus Limited Overview
Virtual Zeus Limited is a live company located in farnborough, hampshire, GU14 7LS with a Companies House number of 14164302. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in June 2022, it's largest shareholder is ndreams limited with a 100% stake. Virtual Zeus Limited is a startup, micro sized company, Pomanda has estimated its turnover at £169.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Virtual Zeus Limited Health Check
Pomanda's financial health check has awarded Virtual Zeus Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £169.5k, make it smaller than the average company (£6m)
- Virtual Zeus Limited
£6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Virtual Zeus Limited
- - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (64.7%)
- Virtual Zeus Limited
64.7% - Industry AVG
Profitability
an operating margin of 204.8% make it more profitable than the average company (3.9%)
- Virtual Zeus Limited
3.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (42)
3 - Virtual Zeus Limited
42 - Industry AVG
Pay Structure
on an average salary of £64k, the company has an equivalent pay structure (£64k)
- Virtual Zeus Limited
£64k - Industry AVG
Efficiency
resulting in sales per employee of £56.5k, this is less efficient (£136.8k)
- Virtual Zeus Limited
£136.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Virtual Zeus Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (29 days)
- Virtual Zeus Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Virtual Zeus Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Virtual Zeus Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.3%, this is a higher level of debt than the average (52.4%)
59.3% - Virtual Zeus Limited
52.4% - Industry AVG
VIRTUAL ZEUS LIMITED financials
Virtual Zeus Limited's latest turnover from March 2024 is estimated at £169.5 thousand and the company has net assets of £312.9 thousand. According to their latest financial statements, Virtual Zeus Limited has 3 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | ||
| Stock & work in progress | ||
| Trade Debtors | ||
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 1 | 1 |
| misc current assets | 769,670 | 306,799 |
| total current assets | 769,671 | 306,800 |
| total assets | 769,671 | 306,800 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 4,000 | |
| Group/Directors Accounts | 442,506 | 250,000 |
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 10,250 | 4,150 |
| total current liabilities | 456,756 | 254,150 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 456,756 | 254,150 |
| net assets | 312,915 | 52,650 |
| total shareholders funds | 312,915 | 52,650 |
| Mar 2024 | Mar 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | ||
| Creditors | 4,000 | |
| Accruals and Deferred Income | 6,100 | 4,150 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | 192,506 | 250,000 |
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 1 | |
| overdraft | ||
| change in cash | 1 |
virtual zeus limited Credit Report and Business Information
Virtual Zeus Limited Competitor Analysis
Perform a competitor analysis for virtual zeus limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU14 area or any other competitors across 12 key performance metrics.
virtual zeus limited Ownership
VIRTUAL ZEUS LIMITED group structure
Virtual Zeus Limited has no subsidiary companies.
virtual zeus limited directors
Virtual Zeus Limited currently has 2 directors. The longest serving directors include Mr Patrick O'Luanaigh (Jun 2022) and Mr Tomas Gillo (Jan 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Patrick O'Luanaigh | United Kingdom | 51 years | Jun 2022 | - | Director |
| Mr Tomas Gillo | United Kingdom | 54 years | Jan 2025 | - | Director |
P&L
March 2024turnover
169.5k
-23%
operating profit
347k
0%
gross margin
30.7%
-9.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
312.9k
+4.94%
total assets
769.7k
+1.51%
cash
1
0%
net assets
Total assets minus all liabilities
Similar Companies
virtual zeus limited company details
company number
14164302
Type
Private limited with Share Capital
industry
62011 - Ready-made interactive leisure and entertainment software development
62012 - Business and domestic software development
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
spectrum point, 279 farnborough road, farnborough, hampshire, GU14 7LS
Bank
-
Legal Advisor
-
virtual zeus limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to virtual zeus limited.
virtual zeus limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIRTUAL ZEUS LIMITED. This can take several minutes, an email will notify you when this has completed.
virtual zeus limited Companies House Filings - See Documents
| date | description | view/download |
|---|
