Pomanda estimates the enterprise value of BROWSIO CIC at £73.2k based on a Turnover of £145.5k and 0.5x industry multiple (adjusted for size and gross margin).
browsio cicEstimated Valuation
£0
Pomanda estimates the enterprise value of BROWSIO CIC at £0 based on an EBITDA of £0 and a 4.81x industry multiple (adjusted for size and gross margin).
browsio cicEstimated Valuation
£2
Pomanda estimates the enterprise value of BROWSIO CIC at £2 based on Net Assets of £2 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Browsio CicOverview
Browsio Cic is a live company located in kenley, CR8 5HB with a Companies House number of 14164734. It operates in the non-trading company sector, SIC Code 74990. Founded in June 2022, it's largest shareholder is
gary lowe
with a 100% stake. Browsio Cic is a startup,
micro sized company, Pomanda has estimated its turnover at
£145.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Browsio Cic a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
2 Weak
Size
annual sales of £145.5k, make it smaller than the average company (£3.4m)
£145.5k - Browsio Cic
£3.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
Production
with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)
35.7% - Browsio Cic
35.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Browsio Cic
41 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
£40.3k - Browsio Cic
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £145.5k, this is equally as efficient (£145.5k)
£145.5k - Browsio Cic
£145.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Browsio Cic
- - Industry AVG
BROWSIO CIC financials
EXPORT
Browsio Cic's latest turnover from June 2023 is estimated at £145.5 thousand and the company has net assets of £2. According to their latest financial statements, Browsio Cic has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Turnover
145,508
Other Income Or Grants
Cost Of Sales
93,505
Gross Profit
52,003
Admin Expenses
52,003
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
40,345
Number Of Employees
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
2
Cash
misc current assets
total current assets
2
total assets
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2
total shareholders funds
2
Jun 2023
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
2
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
cash flow from financing
2
cash and cash equivalents
cash
overdraft
change in cash
browsio cic Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for browsio cic. Get real-time insights into browsio cic's credit score, group structure and payment trends.
Perform a competitor analysis for browsio cic by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR8 area or any other competitors across 12 key performance metrics.
browsio cic Ownership
BROWSIO CIC group structure
Browsio Cic has no subsidiary companies.
Ultimate parent company
BROWSIO CIC
14164734
BROWSIO CIC Shareholders
The sole shareholder of Browsio Cic is Gary Lowe.
gary lowe
100%
browsio cic directors
Browsio Cic currently has 1 director, Mr Gary Lowe serving since Feb 2024.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023
net assets
2
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
browsio cic company details
company number
14164734
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
163 welcomes road, kenley, CR8 5HB
Bank
-
Legal Advisor
-
browsio cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to browsio cic.
browsio cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROWSIO CIC. This can take several minutes, an email will notify you when this has completed.
browsio cicCompanies House Filings - See Documents
