
Company Number
14169647
Next Accounts
Sep 2025
Shareholders
ares european property enhancement partners iii scsp
ares european property enhancement parallel partners iii scsp
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Website
-Pomanda estimates the enterprise value of AEPEP III REIT LIMITED at £27.9m based on a Turnover of £11.9m and 2.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AEPEP III REIT LIMITED at £198.9m based on an EBITDA of £20.2m and a 9.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AEPEP III REIT LIMITED at £227.5m based on Net Assets of £179.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aepep Iii Reit Limited is a live company located in london, EC3A 8BF with a Companies House number of 14169647. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2022, it's largest shareholder is ares european property enhancement partners iii scsp with a 92% stake. Aepep Iii Reit Limited is a startup, mid sized company, Pomanda has estimated its turnover at £11.9m with unknown growth in recent years.
Pomanda's financial health check has awarded Aepep Iii Reit Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £11.9m, make it smaller than the average company (£18.9m)
£11.9m - Aepep Iii Reit Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aepep Iii Reit Limited
- - Industry AVG
Production
with a gross margin of 91.9%, this company has a lower cost of product (36.3%)
91.9% - Aepep Iii Reit Limited
36.3% - Industry AVG
Profitability
an operating margin of 168.8% make it more profitable than the average company (4.5%)
168.8% - Aepep Iii Reit Limited
4.5% - Industry AVG
Employees
with 63 employees, this is below the industry average (104)
- Aepep Iii Reit Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Aepep Iii Reit Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £189.5k, this is equally as efficient (£190.7k)
- Aepep Iii Reit Limited
£190.7k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (45 days)
53 days - Aepep Iii Reit Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (44 days)
136 days - Aepep Iii Reit Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aepep Iii Reit Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (14 weeks)
36 weeks - Aepep Iii Reit Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.7%, this is a lower level of debt than the average (69.7%)
52.7% - Aepep Iii Reit Limited
69.7% - Industry AVG
Aepep Iii Reit Limited's latest turnover from December 2023 is £11.9 million and the company has net assets of £179.3 million. According to their latest financial statements, we estimate that Aepep Iii Reit Limited has 63 employees and maintains cash reserves of £7.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 11,939,091 | |
Other Income Or Grants | ||
Cost Of Sales | 965,365 | |
Gross Profit | 10,973,726 | |
Admin Expenses | -9,180,994 | |
Operating Profit | 20,154,720 | |
Interest Payable | 8,324,670 | |
Interest Receivable | 865 | |
Pre-Tax Profit | 8,763,563 | -129 |
Tax | 3,707 | |
Profit After Tax | 8,767,270 | -129 |
Dividends Paid | ||
Retained Profit | 8,767,270 | -129 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | 20,154,720 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 376,173,951 | 1,000 |
Intangible Assets | ||
Investments & Other | 373,350,000 | 1,000 |
Debtors (Due After 1 year) | 2,823,951 | |
Total Fixed Assets | 376,173,951 | 1,000 |
Stock & work in progress | ||
Trade Debtors | 1,764,953 | |
Group Debtors | 1,082,873 | |
Misc Debtors | 2,191,435 | |
Cash | 7,834,115 | 119 |
misc current assets | ||
total current assets | 12,873,376 | 119 |
total assets | 389,047,327 | 1,119 |
Bank overdraft | 3,548,886 | |
Bank loan | ||
Trade Creditors | 359,959 | |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 7,274,979 | 40 |
total current liabilities | 11,183,824 | 40 |
loans | 193,984,928 | |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | 193,984,928 | |
total liabilities | 205,168,752 | 40 |
net assets | 179,313,279 | 1,079 |
total shareholders funds | 179,313,279 | 1,079 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | 20,154,720 | |
Depreciation | ||
Amortisation | ||
Tax | 3,707 | |
Stock | ||
Debtors | 7,863,212 | |
Creditors | 359,959 | |
Accruals and Deferred Income | 7,274,939 | 40 |
Deferred Taxes & Provisions | ||
Cash flow from operations | 19,930,113 | |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 373,349,000 | 1,000 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 193,984,928 | |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | -8,323,805 | |
cash flow from financing | 356,206,053 | 1,208 |
cash and cash equivalents | ||
cash | 7,833,996 | 119 |
overdraft | 3,548,886 | |
change in cash | 4,285,110 | 119 |
Perform a competitor analysis for aepep iii reit limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.
AEPEP III REIT LIMITED group structure
Aepep Iii Reit Limited has 5 subsidiary companies.
Ultimate parent company
ARES EPEP III LUX GP SARL
#0143527
1 parent
AEPEP III REIT LIMITED
14169647
5 subsidiaries
Aepep Iii Reit Limited currently has 4 directors. The longest serving directors include Mr Alexander Lamont (Jun 2022) and Mr Timothy Trott (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Lamont | United Kingdom | 47 years | Jun 2022 | - | Director |
Mr Timothy Trott | United Kingdom | 43 years | Jun 2022 | - | Director |
Mrs Samia Behan | United Kingdom | 42 years | Sep 2022 | - | Director |
Mr Alastair McDonnell | United Kingdom | 47 years | Sep 2022 | - | Director |
P&L
December 2023turnover
11.9m
0%
operating profit
20.2m
0%
gross margin
92%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
179.3m
+166183.69%
total assets
389m
+347673.11%
cash
7.8m
+65831.9%
net assets
Total assets minus all liabilities
Similar Companies
company number
14169647
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
LUBBOCK FINE LLP
address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aepep iii reit limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AEPEP III REIT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|