dodd & co trust corporation limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of DODD & CO TRUST CORPORATION LIMITED at £1.2m based on a Turnover of £2.1m and 0.58x industry multiple (adjusted for size and gross margin).
dodd & co trust corporation limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DODD & CO TRUST CORPORATION LIMITED at £0 based on an EBITDA of £0 and a 4.22x industry multiple (adjusted for size and gross margin).
dodd & co trust corporation limitedEstimated Valuation
£533.3k
Pomanda estimates the enterprise value of DODD & CO TRUST CORPORATION LIMITED at £533.3k based on Net Assets of £250k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dodd & Co Trust Corporation LimitedOverview
Dodd & Co Trust Corporation Limited is a live company located in carlisle, CA1 2RW with a Companies House number of 14171479. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2022, it's largest shareholder is
dodd & co limited
with a 100% stake. Dodd & Co Trust Corporation Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£2.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Dodd & Co Trust Corporation Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
2 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£4.8m)
£2.1m - Dodd & Co Trust Corporation Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Dodd & Co Trust Corporation Limited
38.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
Employees
with 12 employees, this is below the industry average (27)
12 - Dodd & Co Trust Corporation Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Dodd & Co Trust Corporation Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is equally as efficient (£171.4k)
£171.4k - Dodd & Co Trust Corporation Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dodd & Co Trust Corporation Limited
- - Industry AVG
DODD & CO TRUST CORPORATION LIMITED financials
EXPORT
Dodd & Co Trust Corporation Limited's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of £250 thousand. According to their latest financial statements, Dodd & Co Trust Corporation Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
2,056,597
1,946,575
Other Income Or Grants
Cost Of Sales
1,269,265
1,199,577
Gross Profit
787,332
746,998
Admin Expenses
787,332
746,998
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
647,512
615,705
Number Of Employees
12
12
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
250,000
250,000
Misc Debtors
Cash
misc current assets
total current assets
250,000
250,000
total assets
250,000
250,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
250,000
250,000
total shareholders funds
250,000
250,000
Dec 2023
Dec 2022
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
250,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-250,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
250,000
interest
cash flow from financing
250,000
cash and cash equivalents
cash
overdraft
change in cash
dodd & co trust corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dodd & co trust corporation limited. Get real-time insights into dodd & co trust corporation limited's credit score, group structure and payment trends.
Dodd & Co Trust Corporation Limited Competitor Analysis
Perform a competitor analysis for dodd & co trust corporation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CA1 area or any other competitors across 12 key performance metrics.
dodd & co trust corporation limited Ownership
DODD & CO TRUST CORPORATION LIMITED group structure
Dodd & Co Trust Corporation Limited has no subsidiary companies.
Ultimate parent company
DODD & CO TRUST CORPORATION LIMITED
14171479
DODD & CO TRUST CORPORATION LIMITED Shareholders
The sole shareholder of Dodd & Co Trust Corporation Limited is Dodd & Co Limited.
dodd & co limited
100%
dodd & co trust corporation limited directors
Dodd & Co Trust Corporation Limited currently has 13 directors.
The longest serving directors include
Mr Jonathan Ridley (Jun 2022) and
Mrs Alison Johnston (Jun 2022).
dodd & co trust corporation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dodd & co trust corporation limited.
dodd & co trust corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DODD & CO TRUST CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
dodd & co trust corporation limitedCompanies House Filings - See Documents
