rexan estates ltd

Live StartupMicro

rexan estates ltd Company Information

Share REXAN ESTATES LTD

Company Number

14179720

Shareholders

sara ann kingan

stephen nicholas kingan

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

elsley court, 20-22 great titchfield street, london, W1W 8BE

Website

-

rexan estates ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of REXAN ESTATES LTD at £1.2m based on a Turnover of £352.8k and 3.33x industry multiple (adjusted for size and gross margin).

rexan estates ltd Estimated Valuation

£144.5k

Pomanda estimates the enterprise value of REXAN ESTATES LTD at £144.5k based on an EBITDA of £22.2k and a 6.51x industry multiple (adjusted for size and gross margin).

rexan estates ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of REXAN ESTATES LTD at £1.2m based on Net Assets of £667.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rexan Estates Ltd Overview

Rexan Estates Ltd is a live company located in london, W1W 8BE with a Companies House number of 14179720. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2022, it's largest shareholder is sara ann kingan with a 51.8% stake. Rexan Estates Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £352.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rexan Estates Ltd Health Check

Pomanda's financial health check has awarded Rexan Estates Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £352.8k, make it smaller than the average company (£833k)

£352.8k - Rexan Estates Ltd

£833k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rexan Estates Ltd

- - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Rexan Estates Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (26.5%)

6.3% - Rexan Estates Ltd

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rexan Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Rexan Estates Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.4k, this is equally as efficient (£176.4k)

£176.4k - Rexan Estates Ltd

£176.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rexan Estates Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rexan Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rexan Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 352 weeks, this is more cash available to meet short term requirements (13 weeks)

352 weeks - Rexan Estates Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54%, this is a lower level of debt than the average (67.4%)

54% - Rexan Estates Ltd

67.4% - Industry AVG

REXAN ESTATES LTD financials

EXPORTms excel logo

Rexan Estates Ltd's latest turnover from June 2023 is estimated at £352.8 thousand and the company has net assets of £667.7 thousand. According to their latest financial statements, Rexan Estates Ltd has 2 employees and maintains cash reserves of £79.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover352,819
Other Income Or Grants
Cost Of Sales95,751
Gross Profit257,068
Admin Expenses234,877
Operating Profit22,191
Interest Payable42,545
Interest Receivable1,978
Pre-Tax Profit-18,376
Tax
Profit After Tax-18,376
Dividends Paid
Retained Profit-18,376
Employee Costs62,389
Number Of Employees2
EBITDA*22,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets
Intangible Assets
Investments & Other1,373,000
Debtors (Due After 1 year)
Total Fixed Assets1,373,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors770
Cash79,107
misc current assets
total current assets79,877
total assets1,452,877
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,655
total current liabilities11,655
loans773,544
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities773,544
total liabilities785,199
net assets667,678
total shareholders funds667,678
Jun 2023
Operating Activities
Operating Profit22,191
Depreciation
Amortisation
Tax
Stock
Debtors770
Creditors
Accruals and Deferred Income11,655
Deferred Taxes & Provisions
Cash flow from operations33,076
Investing Activities
capital expenditure
Change in Investments1,373,000
cash flow from investments-1,373,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans773,544
Hire Purchase and Lease Commitments
other long term liabilities
share issue686,054
interest-40,567
cash flow from financing1,419,031
cash and cash equivalents
cash79,107
overdraft
change in cash79,107

rexan estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rexan estates ltd. Get real-time insights into rexan estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rexan Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rexan estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

rexan estates ltd Ownership

REXAN ESTATES LTD group structure

Rexan Estates Ltd has no subsidiary companies.

Ultimate parent company

REXAN ESTATES LTD

14179720

REXAN ESTATES LTD Shareholders

sara ann kingan 51.8%
stephen nicholas kingan 48.16%
trustees of the kingan family settlement 0.04%

rexan estates ltd directors

Rexan Estates Ltd currently has 2 directors. The longest serving directors include Mr Stephen Kingan (Jun 2022) and Ms Sara Kingan (Oct 2022).

officercountryagestartendrole
Mr Stephen KinganUnited Kingdom71 years Jun 2022- Director
Ms Sara KinganUnited Kingdom69 years Oct 2022- Director

P&L

June 2023

turnover

352.8k

0%

operating profit

22.2k

0%

gross margin

72.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

667.7k

0%

total assets

1.5m

0%

cash

79.1k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rexan estates ltd company details

company number

14179720

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

elsley court, 20-22 great titchfield street, london, W1W 8BE

Bank

-

Legal Advisor

-

rexan estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rexan estates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

rexan estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REXAN ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

rexan estates ltd Companies House Filings - See Documents

datedescriptionview/download