
Group Structure
View All
Industry
General secondary education
+2Registered Address
11 crusader court, yaxley, peterborough, PE7 3PU
Website
-Pomanda estimates the enterprise value of OUTTAFOCUS PRODUCTIONS CIC at £27.4k based on a Turnover of £30.7k and 0.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OUTTAFOCUS PRODUCTIONS CIC at £10.8k based on an EBITDA of £2.3k and a 4.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OUTTAFOCUS PRODUCTIONS CIC at £4.3k based on Net Assets of £1.9k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Outtafocus Productions Cic is a live company located in peterborough, PE7 3PU with a Companies House number of 14181709. It operates in the media representation services sector, SIC Code 73120. Founded in June 2022, it's largest shareholder is unknown. Outtafocus Productions Cic is a startup, micro sized company, Pomanda has estimated its turnover at £30.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Outtafocus Productions Cic a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £30.7k, make it smaller than the average company (£5.5m)
£30.7k - Outtafocus Productions Cic
£5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Outtafocus Productions Cic
- - Industry AVG
Production
with a gross margin of 95.3%, this company has a lower cost of product (50.9%)
95.3% - Outtafocus Productions Cic
50.9% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (5.1%)
2.4% - Outtafocus Productions Cic
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (82)
- Outtafocus Productions Cic
82 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Outtafocus Productions Cic
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £30.7k, this is less efficient (£92.9k)
- Outtafocus Productions Cic
£92.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Outtafocus Productions Cic
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Outtafocus Productions Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Outtafocus Productions Cic
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (69 weeks)
11 weeks - Outtafocus Productions Cic
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (28.8%)
88.9% - Outtafocus Productions Cic
28.8% - Industry AVG
Outtafocus Productions Cic's latest turnover from June 2024 is £30.7 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, we estimate that Outtafocus Productions Cic has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | |
---|---|---|
Turnover | 30,724 | 4,606 |
Other Income Or Grants | ||
Cost Of Sales | 1,440 | |
Gross Profit | 29,284 | 4,606 |
Admin Expenses | 28,557 | 3,451 |
Operating Profit | 727 | 1,155 |
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | 727 | 1,155 |
Tax | ||
Profit After Tax | 727 | 1,155 |
Dividends Paid | ||
Retained Profit | 727 | 1,155 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | 2,299 | 1,155 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | |
---|---|---|
Tangible Assets | 6,289 | 4,192 |
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 6,289 | 4,192 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 7,372 | 9,428 |
Cash | 3,315 | 134 |
misc current assets | ||
total current assets | 10,687 | 9,562 |
total assets | 16,976 | 13,754 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 15,094 | 12,599 |
total current liabilities | 15,094 | 12,599 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 15,094 | 12,599 |
net assets | 1,882 | 1,155 |
total shareholders funds | 1,882 | 1,155 |
Jun 2024 | Jun 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | 727 | 1,155 |
Depreciation | 1,572 | |
Amortisation | ||
Tax | ||
Stock | ||
Debtors | -2,056 | 9,428 |
Creditors | ||
Accruals and Deferred Income | 2,495 | 12,599 |
Deferred Taxes & Provisions | ||
Cash flow from operations | 6,850 | 4,326 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 3,181 | 134 |
overdraft | ||
change in cash | 3,181 | 134 |
Perform a competitor analysis for outtafocus productions cic by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.
OUTTAFOCUS PRODUCTIONS CIC group structure
Outtafocus Productions Cic has no subsidiary companies.
Ultimate parent company
OUTTAFOCUS PRODUCTIONS CIC
14181709
Outtafocus Productions Cic currently has 1 director, Mr Giuseppe Soccio serving since Jun 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Giuseppe Soccio | England | 45 years | Jun 2022 | - | Director |
P&L
June 2024turnover
30.7k
+567%
operating profit
727
-37%
gross margin
95.4%
-4.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
1.9k
+0.63%
total assets
17k
+0.23%
cash
3.3k
+23.74%
net assets
Total assets minus all liabilities
Similar Companies
company number
14181709
Type
Private Ltd By Guarantee w/o Share Cap
industry
73120 - Media representation
85310 - General secondary education
85200 - Primary education
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
11 crusader court, yaxley, peterborough, PE7 3PU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to outtafocus productions cic.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OUTTAFOCUS PRODUCTIONS CIC. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|