Pomanda estimates the enterprise value of ONE MORE WAVE LTD at £543k based on a Turnover of £223.7k and 2.43x industry multiple (adjusted for size and gross margin).
one more wave ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ONE MORE WAVE LTD at £0 based on an EBITDA of £-38.8k and a 4.74x industry multiple (adjusted for size and gross margin).
one more wave ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ONE MORE WAVE LTD at £0 based on Net Assets of £-98.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
One More Wave LtdOverview
One More Wave Ltd is a live company located in nottingham, NG1 3BY with a Companies House number of 14183480. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2022, it's largest shareholder is
antony macdonald rhodes
with a 100% stake. One More Wave Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£223.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded One More Wave Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £223.7k, make it smaller than the average company (£953.3k)
£223.7k - One More Wave Ltd
£953.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - One More Wave Ltd
- - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (73%)
31.4% - One More Wave Ltd
73% - Industry AVG
Profitability
an operating margin of -17.3% make it less profitable than the average company (28.7%)
-17.3% - One More Wave Ltd
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - One More Wave Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - One More Wave Ltd
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £223.7k, this is more efficient (£191.7k)
£223.7k - One More Wave Ltd
£191.7k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (31 days)
65 days - One More Wave Ltd
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - One More Wave Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - One More Wave Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - One More Wave Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.3%, this is a higher level of debt than the average (69.5%)
120.3% - One More Wave Ltd
69.5% - Industry AVG
ONE MORE WAVE LTD financials
EXPORT
One More Wave Ltd's latest turnover from June 2024 is estimated at £223.7 thousand and the company has net assets of -£98.4 thousand. According to their latest financial statements, we estimate that One More Wave Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Turnover
223,727
92,485
Other Income Or Grants
Cost Of Sales
153,418
64,700
Gross Profit
70,309
27,785
Admin Expenses
109,113
87,387
Operating Profit
-38,804
-59,602
Interest Payable
Interest Receivable
Pre-Tax Profit
-38,804
-59,602
Tax
Profit After Tax
-38,804
-59,602
Dividends Paid
Retained Profit
-38,804
-59,602
Employee Costs
33,617
31,195
Number Of Employees
1
1
EBITDA*
-38,804
-59,602
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Tangible Assets
445,317
445,317
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
445,317
445,317
Stock & work in progress
Trade Debtors
40,248
18,740
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
40,248
18,740
total assets
485,565
464,057
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
1,074
1,074
other liabilities
582,897
522,585
provisions
total long term liabilities
583,971
523,659
total liabilities
583,971
523,659
net assets
-98,406
-59,602
total shareholders funds
-98,406
-59,602
Jun 2024
Jun 2023
Operating Activities
Operating Profit
-38,804
-59,602
Depreciation
Amortisation
Tax
Stock
Debtors
21,508
18,740
Creditors
Accruals and Deferred Income
1,074
Deferred Taxes & Provisions
Cash flow from operations
-60,312
-77,268
Investing Activities
capital expenditure
-445,317
Change in Investments
cash flow from investments
-445,317
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
60,312
522,585
share issue
interest
cash flow from financing
60,312
522,585
cash and cash equivalents
cash
overdraft
change in cash
one more wave ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for one more wave ltd. Get real-time insights into one more wave ltd's credit score, group structure and payment trends.
Perform a competitor analysis for one more wave ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.
one more wave ltd Ownership
ONE MORE WAVE LTD group structure
One More Wave Ltd has no subsidiary companies.
Ultimate parent company
ONE MORE WAVE LTD
14183480
ONE MORE WAVE LTD Shareholders
The sole shareholder of One More Wave Ltd is Antony Macdonald Rhodes.
antony macdonald rhodes
100%
one more wave ltd directors
One More Wave Ltd currently has 1 director, Mr Antony Rhodes serving since Jun 2022.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to one more wave ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
one more wave ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ONE MORE WAVE LTD. This can take several minutes, an email will notify you when this has completed.
one more wave ltdCompanies House Filings - See Documents
