portfolio 117 limited

Live StartupMicro

portfolio 117 limited Company Information

Share PORTFOLIO 117 LIMITED

Company Number

14198799

Shareholders

harjeet parwana

parmod parwana

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

117 portland road, birmingham, B16 9QX

Website

-

portfolio 117 limited Estimated Valuation

£124.4k

Pomanda estimates the enterprise value of PORTFOLIO 117 LIMITED at £124.4k based on a Turnover of £60.7k and 2.05x industry multiple (adjusted for size and gross margin).

portfolio 117 limited Estimated Valuation

£39.3k

Pomanda estimates the enterprise value of PORTFOLIO 117 LIMITED at £39.3k based on an EBITDA of £9.1k and a 4.34x industry multiple (adjusted for size and gross margin).

portfolio 117 limited Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of PORTFOLIO 117 LIMITED at £16.6k based on Net Assets of £10.4k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portfolio 117 Limited Overview

Portfolio 117 Limited is a live company located in birmingham, B16 9QX with a Companies House number of 14198799. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2022, it's largest shareholder is harjeet parwana with a 25% stake. Portfolio 117 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £60.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portfolio 117 Limited Health Check

Pomanda's financial health check has awarded Portfolio 117 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £60.7k, make it smaller than the average company (£796.3k)

£60.7k - Portfolio 117 Limited

£796.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Portfolio 117 Limited

- - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (71.2%)

27% - Portfolio 117 Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 14.9% make it less profitable than the average company (26.6%)

14.9% - Portfolio 117 Limited

26.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Portfolio 117 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Portfolio 117 Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.7k, this is less efficient (£190k)

£60.7k - Portfolio 117 Limited

£190k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (23 days)

95 days - Portfolio 117 Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (32 days)

26 days - Portfolio 117 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portfolio 117 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Portfolio 117 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (62.6%)

97.6% - Portfolio 117 Limited

62.6% - Industry AVG

PORTFOLIO 117 LIMITED financials

EXPORTms excel logo

Portfolio 117 Limited's latest turnover from June 2024 is estimated at £60.7 thousand and the company has net assets of £10.4 thousand. According to their latest financial statements, we estimate that Portfolio 117 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023
Turnover60,70326,585
Other Income Or Grants
Cost Of Sales44,29219,291
Gross Profit16,4117,294
Admin Expenses7,3502,527
Operating Profit9,0614,767
Interest Payable
Interest Receivable
Pre-Tax Profit9,0614,767
Tax-2,265-1,192
Profit After Tax6,7963,575
Dividends Paid
Retained Profit6,7963,575
Employee Costs41,34435,881
Number Of Employees11
EBITDA*9,0614,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023
Tangible Assets411,302411,302
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets411,302411,302
Stock & work in progress
Trade Debtors15,9157,504
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets15,9157,504
total assets427,217418,806
Bank overdraft
Bank loan
Trade Creditors 3,2481,633
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,2481,633
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities413,598413,598
provisions
total long term liabilities413,598413,598
total liabilities416,846415,231
net assets10,3713,575
total shareholders funds10,3713,575
Jun 2024Jun 2023
Operating Activities
Operating Profit9,0614,767
Depreciation
Amortisation
Tax-2,265-1,192
Stock
Debtors8,4117,504
Creditors1,6151,633
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,296
Investing Activities
capital expenditure-411,302
Change in Investments
cash flow from investments-411,302
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities413,598
share issue
interest
cash flow from financing413,598
cash and cash equivalents
cash
overdraft
change in cash

portfolio 117 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portfolio 117 limited. Get real-time insights into portfolio 117 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portfolio 117 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portfolio 117 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B16 area or any other competitors across 12 key performance metrics.

portfolio 117 limited Ownership

PORTFOLIO 117 LIMITED group structure

Portfolio 117 Limited has no subsidiary companies.

Ultimate parent company

PORTFOLIO 117 LIMITED

14198799

PORTFOLIO 117 LIMITED Shareholders

harjeet parwana 25%
parmod parwana 25%
surrinder parwana 25%
sudheer parwana 25%

portfolio 117 limited directors

Portfolio 117 Limited currently has 4 directors. The longest serving directors include Mr Surrinder Parwana (Jun 2022) and Mrs Parmod Parwana (Jun 2022).

officercountryagestartendrole
Mr Surrinder ParwanaEngland65 years Jun 2022- Director
Mrs Parmod ParwanaEngland64 years Jun 2022- Director
Mr Sudheer Parwana41 years Jun 2022- Director
Mrs Harjeet ParwanaEngland42 years Jun 2022- Director

P&L

June 2024

turnover

60.7k

+128%

operating profit

9.1k

0%

gross margin

27.1%

-1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

10.4k

+1.9%

total assets

427.2k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

portfolio 117 limited company details

company number

14198799

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

117 portland road, birmingham, B16 9QX

Bank

-

Legal Advisor

-

portfolio 117 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to portfolio 117 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

portfolio 117 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTFOLIO 117 LIMITED. This can take several minutes, an email will notify you when this has completed.

portfolio 117 limited Companies House Filings - See Documents

datedescriptionview/download