
Company Number
14206549
Next Accounts
28 days late
Shareholders
maker lab pte. limited
Group Structure
View All
Industry
Advertising agencies
Registered Address
elsley court 20-22, great titchfield street, london, W1W 8BE
Website
-Pomanda estimates the enterprise value of MAKER LAB GROUP UK LIMITED at £11.3k based on a Turnover of £33.8k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MAKER LAB GROUP UK LIMITED at £0 based on an EBITDA of £-95.5k and a 2.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MAKER LAB GROUP UK LIMITED at £0 based on Net Assets of £-94.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maker Lab Group Uk Limited is a live company located in london, W1W 8BE with a Companies House number of 14206549. It operates in the advertising agencies sector, SIC Code 73110. Founded in June 2022, it's largest shareholder is maker lab pte. limited with a 100% stake. Maker Lab Group Uk Limited is a startup, micro sized company, Pomanda has estimated its turnover at £33.8k with unknown growth in recent years.
Pomanda's financial health check has awarded Maker Lab Group Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £33.8k, make it smaller than the average company (£8.1m)
- Maker Lab Group Uk Limited
£8.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Maker Lab Group Uk Limited
- - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (42.2%)
- Maker Lab Group Uk Limited
42.2% - Industry AVG
Profitability
an operating margin of -282.6% make it less profitable than the average company (5.3%)
- Maker Lab Group Uk Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Maker Lab Group Uk Limited
41 - Industry AVG
Pay Structure
on an average salary of £63k, the company has an equivalent pay structure (£63k)
- Maker Lab Group Uk Limited
£63k - Industry AVG
Efficiency
resulting in sales per employee of £33.8k, this is less efficient (£177.6k)
- Maker Lab Group Uk Limited
£177.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (60 days)
- Maker Lab Group Uk Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (44 days)
- Maker Lab Group Uk Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maker Lab Group Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maker Lab Group Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 152480.7%, this is a higher level of debt than the average (67%)
152480.7% - Maker Lab Group Uk Limited
67% - Industry AVG
Maker Lab Group Uk Limited's latest turnover from June 2023 is estimated at £33.8 thousand and the company has net assets of -£94.5 thousand. According to their latest financial statements, Maker Lab Group Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | |
---|---|
Tangible Assets | |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | |
Stock & work in progress | |
Trade Debtors | 62 |
Group Debtors | |
Misc Debtors | |
Cash | |
misc current assets | |
total current assets | 62 |
total assets | 62 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 2,000 |
Group/Directors Accounts | 92,538 |
other short term finances | |
hp & lease commitments | |
other current liabilities | |
total current liabilities | 94,538 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | 94,538 |
net assets | -94,476 |
total shareholders funds | -94,476 |
Jun 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | |
Debtors | 62 |
Creditors | 2,000 |
Accruals and Deferred Income | |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 92,538 |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | |
overdraft | |
change in cash |
Perform a competitor analysis for maker lab group uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
MAKER LAB GROUP UK LIMITED group structure
Maker Lab Group Uk Limited has no subsidiary companies.
Ultimate parent company
MAKER LAB GROUP UK LIMITED
14206549
Maker Lab Group Uk Limited currently has 3 directors. The longest serving directors include Mr Paul Summers (Jun 2022) and Mr Marc Boyan (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Summers | England | 46 years | Jun 2022 | - | Director |
Mr Marc Boyan | England | 49 years | Jun 2022 | - | Director |
Mr Matt Shoult | England | 45 years | Jun 2022 | - | Director |
P&L
June 2023turnover
33.8k
0%
operating profit
-95.5k
0%
gross margin
21.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-94.5k
0%
total assets
62
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14206549
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
elsley court 20-22, great titchfield street, london, W1W 8BE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maker lab group uk limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAKER LAB GROUP UK LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|