smiles teeth whitening products franchise 11 limited

1

smiles teeth whitening products franchise 11 limited Company Information

Share SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED
Live 
StartupMicro

Company Number

14213441

Website

-

Registered Address

coleford house, 300 coleford road, sheffield, S9 5PH

Industry

Manufacture of medical and dental instruments and supplies

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Ewan Stuchfield2 Years

Robert Rutter2 Years

View All

Shareholders

rebecca rutter 25%

hannah stuchfield 25%

View All

smiles teeth whitening products franchise 11 limited Estimated Valuation

£217.1k

Pomanda estimates the enterprise value of SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED at £217.1k based on a Turnover of £292.4k and 0.74x industry multiple (adjusted for size and gross margin).

smiles teeth whitening products franchise 11 limited Estimated Valuation

£613

Pomanda estimates the enterprise value of SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED at £613 based on an EBITDA of £133 and a 4.6x industry multiple (adjusted for size and gross margin).

smiles teeth whitening products franchise 11 limited Estimated Valuation

£229

Pomanda estimates the enterprise value of SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED at £229 based on Net Assets of £100 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smiles Teeth Whitening Products Franchise 11 Limited Overview

Smiles Teeth Whitening Products Franchise 11 Limited is a live company located in sheffield, S9 5PH with a Companies House number of 14213441. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in July 2022, it's largest shareholder is rebecca rutter with a 25% stake. Smiles Teeth Whitening Products Franchise 11 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £292.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smiles Teeth Whitening Products Franchise 11 Limited Health Check

Pomanda's financial health check has awarded Smiles Teeth Whitening Products Franchise 11 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £292.4k, make it smaller than the average company (£16.3m)

£292.4k - Smiles Teeth Whitening Products Franchise 11 Limited

£16.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Smiles Teeth Whitening Products Franchise 11 Limited

- - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (38.3%)

26.5% - Smiles Teeth Whitening Products Franchise 11 Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6.1%)

0.1% - Smiles Teeth Whitening Products Franchise 11 Limited

6.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (87)

7 - Smiles Teeth Whitening Products Franchise 11 Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Smiles Teeth Whitening Products Franchise 11 Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.8k, this is less efficient (£173.4k)

£41.8k - Smiles Teeth Whitening Products Franchise 11 Limited

£173.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (50 days)

0 days - Smiles Teeth Whitening Products Franchise 11 Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Smiles Teeth Whitening Products Franchise 11 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smiles Teeth Whitening Products Franchise 11 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smiles Teeth Whitening Products Franchise 11 Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Smiles Teeth Whitening Products Franchise 11 Limited

- - Industry AVG

SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED financials

EXPORTms excel logo

Smiles Teeth Whitening Products Franchise 11 Limited's latest turnover from July 2023 is estimated at £292.4 thousand and the company has net assets of £100. According to their latest financial statements, Smiles Teeth Whitening Products Franchise 11 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023
Turnover292,363
Other Income Or Grants0
Cost Of Sales214,881
Gross Profit77,482
Admin Expenses77,349
Operating Profit133
Interest Payable0
Interest Receivable0
Pre-Tax Profit133
Tax-33
Profit After Tax100
Dividends Paid0
Retained Profit100
Employee Costs329,439
Number Of Employees7
EBITDA*133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors100
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets100
total assets100
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities0
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities0
net assets100
total shareholders funds100
Jul 2023
Operating Activities
Operating Profit133
Depreciation0
Amortisation0
Tax-33
Stock0
Debtors100
Creditors0
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations0
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

smiles teeth whitening products franchise 11 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smiles teeth whitening products franchise 11 limited. Get real-time insights into smiles teeth whitening products franchise 11 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smiles Teeth Whitening Products Franchise 11 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smiles teeth whitening products franchise 11 limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S 9 area or any other competitors across 12 key performance metrics.

smiles teeth whitening products franchise 11 limited Ownership

SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED group structure

Smiles Teeth Whitening Products Franchise 11 Limited has no subsidiary companies.

Ultimate parent company

SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED

14213441

SMILES TEETH WHITENING PRODUCTS FRANCHISE 11 LIMITED Shareholders

rebecca rutter 25%
hannah stuchfield 25%
ewan stuchfield 25%
robert rutter 25%

smiles teeth whitening products franchise 11 limited directors

Smiles Teeth Whitening Products Franchise 11 Limited currently has 3 directors. The longest serving directors include Mr Ewan Stuchfield (Jul 2022) and Mr Robert Rutter (Jul 2022).

officercountryagestartendrole
Mr Ewan StuchfieldEngland43 years Jul 2022- Director
Mr Robert Rutter49 years Jul 2022- Director
Mrs Hannah StuchfieldEngland46 years Jul 2022- Director

P&L

July 2023

turnover

292.4k

0%

operating profit

133.3

0%

gross margin

26.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

smiles teeth whitening products franchise 11 limited company details

company number

14213441

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

July 2022

age

2

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

coleford house, 300 coleford road, sheffield, S9 5PH

accountant

-

auditor

-

smiles teeth whitening products franchise 11 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smiles teeth whitening products franchise 11 limited.

charges

smiles teeth whitening products franchise 11 limited Companies House Filings - See Documents

datedescriptionview/download