tbwc limited

Live StartupMicro

tbwc limited Company Information

Share TBWC LIMITED

Company Number

14224925

Shareholders

samuel michael robson

keith william walker

View All

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

8 cockhill, trowbridge, BA14 9BQ

Website

-

tbwc limited Estimated Valuation

£170k

Pomanda estimates the enterprise value of TBWC LIMITED at £170k based on a Turnover of £412.9k and 0.41x industry multiple (adjusted for size and gross margin).

tbwc limited Estimated Valuation

£251.7k

Pomanda estimates the enterprise value of TBWC LIMITED at £251.7k based on an EBITDA of £89.4k and a 2.81x industry multiple (adjusted for size and gross margin).

tbwc limited Estimated Valuation

£185.1k

Pomanda estimates the enterprise value of TBWC LIMITED at £185.1k based on Net Assets of £91.4k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tbwc Limited Overview

Tbwc Limited is a live company located in trowbridge, BA14 9BQ with a Companies House number of 14224925. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2022, it's largest shareholder is samuel michael robson with a 65% stake. Tbwc Limited is a startup, micro sized company, Pomanda has estimated its turnover at £412.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tbwc Limited Health Check

Pomanda's financial health check has awarded Tbwc Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £412.9k, make it smaller than the average company (£4.2m)

£412.9k - Tbwc Limited

£4.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tbwc Limited

- - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (43.3%)

21.8% - Tbwc Limited

43.3% - Industry AVG

profitability

Profitability

an operating margin of 21.7% make it more profitable than the average company (5.4%)

21.7% - Tbwc Limited

5.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (23)

4 - Tbwc Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.4k, the company has an equivalent pay structure (£61.4k)

£61.4k - Tbwc Limited

£61.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.2k, this is less efficient (£153.8k)

£103.2k - Tbwc Limited

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (58 days)

135 days - Tbwc Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (35 days)

72 days - Tbwc Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tbwc Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tbwc Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (60.5%)

41.2% - Tbwc Limited

60.5% - Industry AVG

TBWC LIMITED financials

EXPORTms excel logo

Tbwc Limited's latest turnover from March 2024 is estimated at £412.9 thousand and the company has net assets of £91.4 thousand. According to their latest financial statements, Tbwc Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover412,866197,521
Other Income Or Grants
Cost Of Sales322,865150,830
Gross Profit90,00246,691
Admin Expenses59416,637
Operating Profit89,40830,054
Interest Payable
Interest Receivable
Pre-Tax Profit89,40830,054
Tax-22,352-5,710
Profit After Tax67,05624,344
Dividends Paid
Retained Profit67,05624,344
Employee Costs245,470237,514
Number Of Employees44
EBITDA*89,40830,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets1,76938
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,76938
Stock & work in progress
Trade Debtors153,67047,057
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets153,67047,057
total assets155,43947,095
Bank overdraft
Bank loan
Trade Creditors 64,03922,751
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities64,03922,751
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities64,03922,751
net assets91,40024,344
total shareholders funds91,40024,344
Mar 2024Mar 2023
Operating Activities
Operating Profit89,40830,054
Depreciation
Amortisation
Tax-22,352-5,710
Stock
Debtors106,61347,057
Creditors41,28822,751
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,73138
Investing Activities
capital expenditure-1,731-38
Change in Investments
cash flow from investments-1,731-38
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

tbwc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tbwc limited. Get real-time insights into tbwc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tbwc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tbwc limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BA14 area or any other competitors across 12 key performance metrics.

tbwc limited Ownership

TBWC LIMITED group structure

Tbwc Limited has no subsidiary companies.

Ultimate parent company

TBWC LIMITED

14224925

TBWC LIMITED Shareholders

samuel michael robson 65.01%
keith william walker 25%
jessica louise robson 10%

tbwc limited directors

Tbwc Limited currently has 3 directors. The longest serving directors include Mr Samuel Robson (Jul 2022) and Mrs Jessica Robson (Jul 2022).

officercountryagestartendrole
Mr Samuel RobsonEngland44 years Jul 2022- Director
Mrs Jessica RobsonEngland36 years Jul 2022- Director
Mr Keith WalkerEngland56 years Mar 2024- Director

P&L

March 2024

turnover

412.9k

+109%

operating profit

89.4k

0%

gross margin

21.8%

-7.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91.4k

+2.75%

total assets

155.4k

+2.3%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tbwc limited company details

company number

14224925

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

73110 - Advertising agencies

incorporation date

July 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

8 cockhill, trowbridge, BA14 9BQ

Bank

-

Legal Advisor

-

tbwc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tbwc limited.

tbwc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TBWC LIMITED. This can take several minutes, an email will notify you when this has completed.

tbwc limited Companies House Filings - See Documents

datedescriptionview/download