Pomanda estimates the enterprise value of MR WOLF SOLUTIONS LTD at £6.3k based on a Turnover of £14.9k and 0.42x industry multiple (adjusted for size and gross margin).
mr wolf solutions ltdEstimated Valuation
£7.8k
Pomanda estimates the enterprise value of MR WOLF SOLUTIONS LTD at £7.8k based on an EBITDA of £3k and a 2.63x industry multiple (adjusted for size and gross margin).
mr wolf solutions ltdEstimated Valuation
£5.1k
Pomanda estimates the enterprise value of MR WOLF SOLUTIONS LTD at £5.1k based on Net Assets of £2.2k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mr Wolf Solutions LtdOverview
Mr Wolf Solutions Ltd is a live company located in london, NW7 2PD with a Companies House number of 14233935. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in July 2022, it's largest shareholder is
alexandru dimitriu
with a 100% stake. Mr Wolf Solutions Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£14.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Mr Wolf Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £14.9k, make it smaller than the average company (£187.8k)
£14.9k - Mr Wolf Solutions Ltd
£187.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mr Wolf Solutions Ltd
- - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (32.6%)
19.5% - Mr Wolf Solutions Ltd
32.6% - Industry AVG
Profitability
an operating margin of 20% make it more profitable than the average company (5.2%)
20% - Mr Wolf Solutions Ltd
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Mr Wolf Solutions Ltd
10 - Industry AVG
Pay Structure
on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)
£15.2k - Mr Wolf Solutions Ltd
£15.2k - Industry AVG
Efficiency
resulting in sales per employee of £7.4k, this is less efficient (£37.9k)
£7.4k - Mr Wolf Solutions Ltd
£37.9k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (51 days)
32 days - Mr Wolf Solutions Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (24 days)
21 days - Mr Wolf Solutions Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mr Wolf Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mr Wolf Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (64.3%)
58.7% - Mr Wolf Solutions Ltd
64.3% - Industry AVG
MR WOLF SOLUTIONS LTD financials
EXPORT
Mr Wolf Solutions Ltd's latest turnover from July 2023 is estimated at £14.9 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Mr Wolf Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Turnover
14,898
Other Income Or Grants
Cost Of Sales
11,990
Gross Profit
2,908
Admin Expenses
-72
Operating Profit
2,980
Interest Payable
Interest Receivable
Pre-Tax Profit
2,980
Tax
-745
Profit After Tax
2,235
Dividends Paid
Retained Profit
2,235
Employee Costs
30,312
Number Of Employees
2
EBITDA*
2,980
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Tangible Assets
4,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,100
Stock & work in progress
Trade Debtors
1,308
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,308
total assets
5,408
Bank overdraft
Bank loan
Trade Creditors
701
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,472
provisions
total long term liabilities
2,472
total liabilities
3,173
net assets
2,235
total shareholders funds
2,235
Jul 2023
Operating Activities
Operating Profit
2,980
Depreciation
Amortisation
Tax
-745
Stock
Debtors
1,308
Creditors
701
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,628
Investing Activities
capital expenditure
-4,100
Change in Investments
cash flow from investments
-4,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
2,472
share issue
interest
cash flow from financing
2,472
cash and cash equivalents
cash
overdraft
change in cash
mr wolf solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mr wolf solutions ltd. Get real-time insights into mr wolf solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mr wolf solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW7 area or any other competitors across 12 key performance metrics.
mr wolf solutions ltd Ownership
MR WOLF SOLUTIONS LTD group structure
Mr Wolf Solutions Ltd has no subsidiary companies.
Ultimate parent company
MR WOLF SOLUTIONS LTD
14233935
MR WOLF SOLUTIONS LTD Shareholders
The sole shareholder of Mr Wolf Solutions Ltd is Alexandru Dimitriu.
alexandru dimitriu
100%
mr wolf solutions ltd directors
Mr Wolf Solutions Ltd currently has 1 director, Mr Alexandru Dimitriu serving since Jul 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023
net assets
2.2k
0%
total assets
5.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mr wolf solutions ltd company details
company number
14233935
Type
Private limited with Share Capital
industry
81222 - Specialised cleaning services
81299 - Cleaning services (other than disinfecting and extermination services) n.e.c.
81210 - General cleaning of buildings
incorporation date
July 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
121 woodcote avenue, london, NW7 2PD
Bank
-
Legal Advisor
-
mr wolf solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mr wolf solutions ltd.
mr wolf solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MR WOLF SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
mr wolf solutions ltdCompanies House Filings - See Documents
