blcp liverpool opco ltd

Live StartupMicro

blcp liverpool opco ltd Company Information

Share BLCP LIVERPOOL OPCO LTD

Company Number

14234410

Shareholders

blcp liverpool propco ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

2nd floor, heathmans house, 19 heathmans road, london, SW6 4TJ

Website

-

blcp liverpool opco ltd Estimated Valuation

£399.1k

Pomanda estimates the enterprise value of BLCP LIVERPOOL OPCO LTD at £399.1k based on a Turnover of £371.5k and 1.07x industry multiple (adjusted for size and gross margin).

blcp liverpool opco ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLCP LIVERPOOL OPCO LTD at £0 based on an EBITDA of £-186.9k and a 4.49x industry multiple (adjusted for size and gross margin).

blcp liverpool opco ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLCP LIVERPOOL OPCO LTD at £0 based on Net Assets of £-177.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blcp Liverpool Opco Ltd Overview

Blcp Liverpool Opco Ltd is a live company located in london, SW6 4TJ with a Companies House number of 14234410. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2022, it's largest shareholder is blcp liverpool propco ltd with a 100% stake. Blcp Liverpool Opco Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £371.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blcp Liverpool Opco Ltd Health Check

Pomanda's financial health check has awarded Blcp Liverpool Opco Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £371.5k, make it smaller than the average company (£18.7m)

£371.5k - Blcp Liverpool Opco Ltd

£18.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blcp Liverpool Opco Ltd

- - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Blcp Liverpool Opco Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of -50.3% make it less profitable than the average company (4.7%)

-50.3% - Blcp Liverpool Opco Ltd

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (102)

2 - Blcp Liverpool Opco Ltd

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Blcp Liverpool Opco Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.7k, this is equally as efficient (£185.7k)

£185.7k - Blcp Liverpool Opco Ltd

£185.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blcp Liverpool Opco Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blcp Liverpool Opco Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blcp Liverpool Opco Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (14 weeks)

34 weeks - Blcp Liverpool Opco Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 148.8%, this is a higher level of debt than the average (69%)

148.8% - Blcp Liverpool Opco Ltd

69% - Industry AVG

BLCP LIVERPOOL OPCO LTD financials

EXPORTms excel logo

Blcp Liverpool Opco Ltd's latest turnover from August 2023 is estimated at £371.5 thousand and the company has net assets of -£177.4 thousand. According to their latest financial statements, Blcp Liverpool Opco Ltd has 2 employees and maintains cash reserves of £363.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023
Turnover371,492
Other Income Or Grants
Cost Of Sales241,660
Gross Profit129,832
Admin Expenses316,778
Operating Profit-186,946
Interest Payable
Interest Receivable9,541
Pre-Tax Profit-177,405
Tax
Profit After Tax-177,405
Dividends Paid
Retained Profit-177,405
Employee Costs85,286
Number Of Employees2
EBITDA*-186,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash363,475
misc current assets
total current assets363,475
total assets363,475
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities540,880
total current liabilities540,880
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities540,880
net assets-177,405
total shareholders funds-177,405
Aug 2023
Operating Activities
Operating Profit-186,946
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income540,880
Deferred Taxes & Provisions
Cash flow from operations353,934
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest9,541
cash flow from financing9,541
cash and cash equivalents
cash363,475
overdraft
change in cash363,475

blcp liverpool opco ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blcp liverpool opco ltd. Get real-time insights into blcp liverpool opco ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blcp Liverpool Opco Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blcp liverpool opco ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.

blcp liverpool opco ltd Ownership

BLCP LIVERPOOL OPCO LTD group structure

Blcp Liverpool Opco Ltd has no subsidiary companies.

Ultimate parent company

2 parents

BLCP LIVERPOOL OPCO LTD

14234410

BLCP LIVERPOOL OPCO LTD Shareholders

blcp liverpool propco ltd 100%

blcp liverpool opco ltd directors

Blcp Liverpool Opco Ltd currently has 2 directors. The longest serving directors include Mr Matthew Hunt (Jul 2022) and Mr Thomas Mees (Jul 2022).

officercountryagestartendrole
Mr Matthew HuntUnited Kingdom54 years Jul 2022- Director
Mr Thomas MeesUnited Kingdom43 years Jul 2022- Director

P&L

August 2023

turnover

371.5k

0%

operating profit

-186.9k

0%

gross margin

35%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-177.4k

0%

total assets

363.5k

0%

cash

363.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blcp liverpool opco ltd company details

company number

14234410

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2022

age

3

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, heathmans house, 19 heathmans road, london, SW6 4TJ

Bank

-

Legal Advisor

-

blcp liverpool opco ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to blcp liverpool opco ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

blcp liverpool opco ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLCP LIVERPOOL OPCO LTD. This can take several minutes, an email will notify you when this has completed.

blcp liverpool opco ltd Companies House Filings - See Documents

datedescriptionview/download