
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
+1Registered Address
74 gloucester place, london, W1U 6HH
Website
-Pomanda estimates the enterprise value of INFINITY BOAT CLUB at £244.9k based on a Turnover of £290k and 0.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INFINITY BOAT CLUB at £844.6k based on an EBITDA of £223.7k and a 3.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INFINITY BOAT CLUB at £420.4k based on Net Assets of £158.3k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Infinity Boat Club is a live company located in london, W1U 6HH with a Companies House number of 14246886. It operates in the sports and recreation education sector, SIC Code 85510. Founded in July 2022, it's largest shareholder is unknown. Infinity Boat Club is a startup, micro sized company, Pomanda has estimated its turnover at £290k with unknown growth in recent years.
Pomanda's financial health check has awarded Infinity Boat Club a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £290k, make it smaller than the average company (£365.9k)
£290k - Infinity Boat Club
£365.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Infinity Boat Club
- - Industry AVG
Production
with a gross margin of 51.8%, this company has a comparable cost of product (51.8%)
51.8% - Infinity Boat Club
51.8% - Industry AVG
Profitability
an operating margin of 72.6% make it more profitable than the average company (2.4%)
72.6% - Infinity Boat Club
2.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Infinity Boat Club
10 - Industry AVG
Pay Structure
on an average salary of £31k, the company has a higher pay structure (£22.3k)
£31k - Infinity Boat Club
£22.3k - Industry AVG
Efficiency
resulting in sales per employee of £145k, this is more efficient (£51.9k)
£145k - Infinity Boat Club
£51.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Infinity Boat Club
- - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is close to average (26 days)
26 days - Infinity Boat Club
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Infinity Boat Club
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (93 weeks)
112 weeks - Infinity Boat Club
93 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (37.6%)
6.6% - Infinity Boat Club
37.6% - Industry AVG
Infinity Boat Club's latest turnover from August 2023 is £290 thousand and the company has net assets of £158.3 thousand. According to their latest financial statements, Infinity Boat Club has 2 employees and maintains cash reserves of £24.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | |
---|---|
Turnover | 290,004 |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | 158,324 |
Tax | |
Profit After Tax | 158,324 |
Dividends Paid | |
Retained Profit | 158,324 |
Employee Costs | 62,065 |
Number Of Employees | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | |
---|---|
Tangible Assets | 144,569 |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 144,569 |
Stock & work in progress | |
Trade Debtors | |
Group Debtors | |
Misc Debtors | 786 |
Cash | 24,161 |
misc current assets | |
total current assets | 24,947 |
total assets | 169,516 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 10,112 |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | 1,080 |
total current liabilities | 11,192 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | 11,192 |
net assets | 158,324 |
total shareholders funds | 158,324 |
Aug 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | 13,284 |
Amortisation | |
Tax | |
Stock | |
Debtors | 786 |
Creditors | 10,112 |
Accruals and Deferred Income | 1,080 |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 24,161 |
overdraft | |
change in cash | 24,161 |
Perform a competitor analysis for infinity boat club by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
INFINITY BOAT CLUB group structure
Infinity Boat Club has no subsidiary companies.
Ultimate parent company
INFINITY BOAT CLUB
14246886
Infinity Boat Club currently has 6 directors. The longest serving directors include Mr Stephen Peel (Jul 2022) and Mr Jason Tompkins (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Peel | England | 59 years | Jul 2022 | - | Director |
Mr Jason Tompkins | England | 50 years | Nov 2022 | - | Director |
Mr Joshua Butler | United Kingdom | 36 years | Nov 2022 | - | Director |
Mrs Sally Corander | 44 years | Nov 2022 | - | Director | |
Ms Katherine O'Sullivan | United Kingdom | 61 years | Nov 2022 | - | Director |
Ms Katherine Mack | United Kingdom | 34 years | Nov 2022 | - | Director |
P&L
August 2023turnover
290k
0%
operating profit
210.5k
0%
gross margin
51.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
158.3k
0%
total assets
169.5k
0%
cash
24.2k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14246886
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
85510 - Sports and recreation education
incorporation date
July 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
HEATHER ODRISCOLL
auditor
-
address
74 gloucester place, london, W1U 6HH
Bank
COUTTS & CO
Legal Advisor
CHARLES RUSSELL SPEECHLYS LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to infinity boat club.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INFINITY BOAT CLUB. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|