Pomanda estimates the enterprise value of FRONTIER GROUP ESTATES LIMITED at £26.1k based on a Turnover of £14.6k and 1.8x industry multiple (adjusted for size and gross margin).
frontier group estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FRONTIER GROUP ESTATES LIMITED at £0 based on an EBITDA of £-486 and a 4.96x industry multiple (adjusted for size and gross margin).
frontier group estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FRONTIER GROUP ESTATES LIMITED at £0 based on Net Assets of £-73 and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frontier Group Estates LimitedOverview
Frontier Group Estates Limited is a live company located in pinner, HA5 1RD with a Companies House number of 14260776. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2022, it's largest shareholder is
sandeep rai
with a 50% stake. Frontier Group Estates Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£14.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Frontier Group Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £14.6k, make it smaller than the average company (£1.1m)
£14.6k - Frontier Group Estates Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Frontier Group Estates Limited
- - Industry AVG
Production
with a gross margin of 47.4%, this company has a comparable cost of product (47.4%)
47.4% - Frontier Group Estates Limited
47.4% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (16.3%)
-3.3% - Frontier Group Estates Limited
16.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Frontier Group Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
£39.2k - Frontier Group Estates Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £14.6k, this is less efficient (£209.8k)
£14.6k - Frontier Group Estates Limited
£209.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Frontier Group Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (32 days)
148 days - Frontier Group Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Frontier Group Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 51 weeks, this is more cash available to meet short term requirements (12 weeks)
51 weeks - Frontier Group Estates Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (69.2%)
100.6% - Frontier Group Estates Limited
69.2% - Industry AVG
FRONTIER GROUP ESTATES LIMITED financials
EXPORT
Frontier Group Estates Limited's latest turnover from July 2023 is estimated at £14.6 thousand and the company has net assets of -£73. According to their latest financial statements, we estimate that Frontier Group Estates Limited has 1 employee and maintains cash reserves of £12.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Turnover
14,556
Other Income Or Grants
Cost Of Sales
7,662
Gross Profit
6,894
Admin Expenses
7,381
Operating Profit
-487
Interest Payable
Interest Receivable
314
Pre-Tax Profit
-173
Tax
Profit After Tax
-173
Dividends Paid
Retained Profit
-173
Employee Costs
39,162
Number Of Employees
1
EBITDA*
-487
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
12,552
misc current assets
total current assets
12,552
total assets
12,552
Bank overdraft
Bank loan
Trade Creditors
3,125
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,500
total current liabilities
12,625
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,625
net assets
-73
total shareholders funds
-73
Jul 2023
Operating Activities
Operating Profit
-487
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
3,125
Accruals and Deferred Income
9,500
Deferred Taxes & Provisions
Cash flow from operations
12,138
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
314
cash flow from financing
414
cash and cash equivalents
cash
12,552
overdraft
change in cash
12,552
frontier group estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frontier group estates limited. Get real-time insights into frontier group estates limited's credit score, group structure and payment trends.
Frontier Group Estates Limited Competitor Analysis
Perform a competitor analysis for frontier group estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
frontier group estates limited Ownership
FRONTIER GROUP ESTATES LIMITED group structure
Frontier Group Estates Limited has no subsidiary companies.
Ultimate parent company
FRONTIER GROUP ESTATES LIMITED
14260776
FRONTIER GROUP ESTATES LIMITED Shareholders
The largest shareholders in Frontier Group Estates Limited include Sandeep Rai and Harsev Singh Randhawa.
sandeep rai
50%
harsev singh randhawa
50%
frontier group estates limited directors
Frontier Group Estates Limited currently has 2 directors.
The longest serving directors include
Mr Sandeep Rai (Jul 2022) and
Mr Harsev Randhawa (Dec 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023
net assets
-73
0%
total assets
12.6k
0%
cash
12.6k
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
frontier group estates limited company details
company number
14260776
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68100 - Buying and selling of own real estate
41202 - Construction of domestic buildings
incorporation date
July 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
JON AVOL WATERFORDS
auditor
-
address
204 field end road, pinner, HA5 1RD
Bank
-
Legal Advisor
-
frontier group estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to frontier group estates limited.
frontier group estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRONTIER GROUP ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
frontier group estates limitedCompanies House Filings - See Documents
