
Company Number
14267494
Next Accounts
Sep 2025
Shareholders
cc storm uk holdco ltd
Group Structure
View All
Industry
Licensed clubs
+3Registered Address
proud mary 42-43 st mary street, cardiff, CF10 1AD
Website
-Pomanda estimates the enterprise value of NEOS 99 LTD at £134.9k based on a Turnover of £210.7k and 0.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEOS 99 LTD at £0 based on an EBITDA of £0 and a 3.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NEOS 99 LTD at £1 based on Net Assets of £1 and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Neos 99 Ltd is a live company located in cardiff, CF10 1AD with a Companies House number of 14267494. It operates in the licenced clubs sector, SIC Code 56301. Founded in August 2022, it's largest shareholder is cc storm uk holdco ltd with a 100% stake. Neos 99 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £210.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Neos 99 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
4 Weak
Size
annual sales of £210.7k, make it smaller than the average company (£10.1m)
- Neos 99 Ltd
£10.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Neos 99 Ltd
- - Industry AVG
Production
with a gross margin of 32.6%, this company has a higher cost of product (47%)
- Neos 99 Ltd
47% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Neos 99 Ltd
- - Industry AVG
Employees
with 3 employees, this is below the industry average (62)
3 - Neos 99 Ltd
62 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Neos 99 Ltd
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £70.2k, this is less efficient (£125.4k)
- Neos 99 Ltd
£125.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Neos 99 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Neos 99 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Neos 99 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Neos 99 Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Neos 99 Ltd
- - Industry AVG
Neos 99 Ltd's latest turnover from December 2023 is estimated at £210.7 thousand and the company has net assets of £1. According to their latest financial statements, Neos 99 Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | |
---|---|
Tangible Assets | |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | |
Stock & work in progress | |
Trade Debtors | |
Group Debtors | 1 |
Misc Debtors | |
Cash | |
misc current assets | |
total current assets | 1 |
total assets | 1 |
Bank overdraft | |
Bank loan | |
Trade Creditors | |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | |
total current liabilities | |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | |
net assets | 1 |
total shareholders funds | 1 |
Dec 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | |
Debtors | 1 |
Creditors | |
Accruals and Deferred Income | |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | |
overdraft | |
change in cash |
Perform a competitor analysis for neos 99 ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.
NEOS 99 LTD group structure
Neos 99 Ltd has no subsidiary companies.
Ultimate parent company
AXIOM PARTNERS 15 LTD
#0177501
2 parents
NEOS 99 LTD
14267494
Neos 99 Ltd currently has 3 directors. The longest serving directors include Mr Russell Quelch (Feb 2024) and Mr Brett Collier (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Russell Quelch | Wales | 46 years | Feb 2024 | - | Director |
Mr Brett Collier | England | 47 years | May 2024 | - | Director |
Mr James Keeton | 50 years | Nov 2024 | - | Director |
P&L
December 2023turnover
210.7k
0%
operating profit
0
0%
gross margin
32.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14267494
Type
Private limited with Share Capital
industry
56301 - Licensed clubs
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
56302 - Public houses and bars
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
rekom b ltd (December 2024)
accountant
-
auditor
-
address
proud mary 42-43 st mary street, cardiff, CF10 1AD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to neos 99 ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEOS 99 LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|