Pomanda estimates the enterprise value of EXPOSING CRUELTY LIMITED at £22.5k based on a Turnover of £41.6k and 0.54x industry multiple (adjusted for size and gross margin).
exposing cruelty limitedEstimated Valuation
£3k
Pomanda estimates the enterprise value of EXPOSING CRUELTY LIMITED at £3k based on an EBITDA of £960 and a 3.12x industry multiple (adjusted for size and gross margin).
exposing cruelty limitedEstimated Valuation
£1.7k
Pomanda estimates the enterprise value of EXPOSING CRUELTY LIMITED at £1.7k based on Net Assets of £720 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exposing Cruelty LimitedOverview
Exposing Cruelty Limited is a live company located in peacehaven, BN10 8XE with a Companies House number of 14269295. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2022, it's largest shareholder is
lorri delahunty
with a 50% stake. Exposing Cruelty Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£41.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Exposing Cruelty Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £41.6k, make it smaller than the average company (£597k)
£41.6k - Exposing Cruelty Limited
£597k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Exposing Cruelty Limited
- - Industry AVG
Production
with a gross margin of 31.3%, this company has a higher cost of product (56.8%)
31.3% - Exposing Cruelty Limited
56.8% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (5.7%)
2.3% - Exposing Cruelty Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Exposing Cruelty Limited
16 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
£29.5k - Exposing Cruelty Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £41.6k, this is less efficient (£50.7k)
£41.6k - Exposing Cruelty Limited
£50.7k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (16 days)
57 days - Exposing Cruelty Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (24 days)
74 days - Exposing Cruelty Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Exposing Cruelty Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Exposing Cruelty Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (23.2%)
89% - Exposing Cruelty Limited
23.2% - Industry AVG
EXPOSING CRUELTY LIMITED financials
EXPORT
Exposing Cruelty Limited's latest turnover from August 2023 is estimated at £41.6 thousand and the company has net assets of £720. According to their latest financial statements, we estimate that Exposing Cruelty Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Turnover
41,594
Other Income Or Grants
Cost Of Sales
28,580
Gross Profit
13,014
Admin Expenses
12,054
Operating Profit
960
Interest Payable
Interest Receivable
Pre-Tax Profit
960
Tax
-240
Profit After Tax
720
Dividends Paid
Retained Profit
720
Employee Costs
29,544
Number Of Employees
1
EBITDA*
960
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
6,556
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
6,556
total assets
6,556
Bank overdraft
Bank loan
Trade Creditors
5,836
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,836
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,836
net assets
720
total shareholders funds
720
Aug 2023
Operating Activities
Operating Profit
960
Depreciation
Amortisation
Tax
-240
Stock
Debtors
6,556
Creditors
5,836
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
exposing cruelty limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exposing cruelty limited. Get real-time insights into exposing cruelty limited's credit score, group structure and payment trends.
Perform a competitor analysis for exposing cruelty limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BN10 area or any other competitors across 12 key performance metrics.
exposing cruelty limited Ownership
EXPOSING CRUELTY LIMITED group structure
Exposing Cruelty Limited has no subsidiary companies.
Ultimate parent company
EXPOSING CRUELTY LIMITED
14269295
EXPOSING CRUELTY LIMITED Shareholders
The largest shareholders in Exposing Cruelty Limited include Lorri Delahunty and Caroline Betts.
lorri delahunty
50%
caroline betts
50%
exposing cruelty limited directors
Exposing Cruelty Limited currently has 2 directors.
The longest serving directors include
Mrs Caroline Betts (Aug 2022) and
Mrs Lorri Delahunty (Aug 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
720
0%
total assets
6.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
exposing cruelty limited company details
company number
14269295
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
23 outlook avenue, peacehaven, BN10 8XE
Bank
-
Legal Advisor
-
exposing cruelty limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exposing cruelty limited.
exposing cruelty limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXPOSING CRUELTY LIMITED. This can take several minutes, an email will notify you when this has completed.
exposing cruelty limitedCompanies House Filings - See Documents
