Pomanda estimates the enterprise value of ASSET & EQUITY GROUP LTD at £49.5k based on a Turnover of £24k and 2.06x industry multiple (adjusted for size and gross margin).
asset & equity group ltdEstimated Valuation
£322.6k
Pomanda estimates the enterprise value of ASSET & EQUITY GROUP LTD at £322.6k based on an EBITDA of £72.9k and a 4.43x industry multiple (adjusted for size and gross margin).
asset & equity group ltdEstimated Valuation
£86.1k
Pomanda estimates the enterprise value of ASSET & EQUITY GROUP LTD at £86.1k based on Net Assets of £54.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asset & Equity Group LtdOverview
Asset & Equity Group Ltd is a live company located in london, EC1N 8DX with a Companies House number of 14280115. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2022, it's largest shareholder is
michael osho
with a 100% stake. Asset & Equity Group Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£24k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Asset & Equity Group Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
4 Weak
Size
annual sales of £24k, make it smaller than the average company (£830.5k)
£24k - Asset & Equity Group Ltd
£830.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Asset & Equity Group Ltd
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (69.2%)
26.4% - Asset & Equity Group Ltd
69.2% - Industry AVG
Profitability
an operating margin of 304.3% make it more profitable than the average company (25.8%)
304.3% - Asset & Equity Group Ltd
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Asset & Equity Group Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
£34.7k - Asset & Equity Group Ltd
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £24k, this is less efficient (£182.3k)
£24k - Asset & Equity Group Ltd
£182.3k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (25 days)
7 days - Asset & Equity Group Ltd
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Asset & Equity Group Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Asset & Equity Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Asset & Equity Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (64.5%)
19.4% - Asset & Equity Group Ltd
64.5% - Industry AVG
ASSET & EQUITY GROUP LTD financials
EXPORT
Asset & Equity Group Ltd's latest turnover from August 2023 is estimated at £24 thousand and the company has net assets of £54.7 thousand. According to their latest financial statements, Asset & Equity Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Turnover
23,955
Other Income Or Grants
Cost Of Sales
17,622
Gross Profit
6,333
Admin Expenses
-66,560
Operating Profit
72,893
Interest Payable
Interest Receivable
Pre-Tax Profit
72,893
Tax
-18,223
Profit After Tax
54,670
Dividends Paid
Retained Profit
54,670
Employee Costs
34,705
Number Of Employees
1
EBITDA*
72,893
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Tangible Assets
65,775
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
65,775
Stock & work in progress
Trade Debtors
500
Group Debtors
Misc Debtors
1,550
Cash
misc current assets
total current assets
2,050
total assets
67,825
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
13,155
total long term liabilities
13,155
total liabilities
13,155
net assets
54,670
total shareholders funds
54,670
Aug 2023
Operating Activities
Operating Profit
72,893
Depreciation
Amortisation
Tax
-18,223
Stock
Debtors
2,050
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
13,155
Cash flow from operations
65,775
Investing Activities
capital expenditure
-65,775
Change in Investments
cash flow from investments
-65,775
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
asset & equity group ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asset & equity group ltd. Get real-time insights into asset & equity group ltd's credit score, group structure and payment trends.
Perform a competitor analysis for asset & equity group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.
asset & equity group ltd Ownership
ASSET & EQUITY GROUP LTD group structure
Asset & Equity Group Ltd has no subsidiary companies.
Ultimate parent company
ASSET & EQUITY GROUP LTD
14280115
ASSET & EQUITY GROUP LTD Shareholders
The sole shareholder of Asset & Equity Group Ltd is Michael Osho.
michael osho
100%
asset & equity group ltd directors
Asset & Equity Group Ltd currently has 1 director, Mr Michael Abayomi serving since Aug 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
54.7k
0%
total assets
67.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
asset & equity group ltd company details
company number
14280115
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
suite 2390, unit 3a 34-35, hatton garden, london, EC1N 8DX
Bank
-
Legal Advisor
-
asset & equity group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asset & equity group ltd.
asset & equity group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASSET & EQUITY GROUP LTD. This can take several minutes, an email will notify you when this has completed.
asset & equity group ltdCompanies House Filings - See Documents
