
Company Number
14282776
Next Accounts
16 days late
Shareholders
snowy midco 2 limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
a2 g005 cody technology park, old ively road, farnborough, hampshire, GU14 0LX
Website
-Pomanda estimates the enterprise value of SNOWY BIDCO LIMITED at £36m based on a Turnover of £24m and 1.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SNOWY BIDCO LIMITED at £20.2m based on an EBITDA of £3.2m and a 6.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SNOWY BIDCO LIMITED at £1.7m based on Net Assets of £1.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Snowy Bidco Limited is a live company located in farnborough, GU14 0LX with a Companies House number of 14282776. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2022, it's largest shareholder is snowy midco 2 limited with a 100% stake. Snowy Bidco Limited is a startup, large sized company, Pomanda has estimated its turnover at £24m with unknown growth in recent years.
Pomanda's financial health check has awarded Snowy Bidco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £24m, make it larger than the average company (£18.5m)
£24m - Snowy Bidco Limited
£18.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Snowy Bidco Limited
- - Industry AVG
Production
with a gross margin of 31.5%, this company has a comparable cost of product (34.9%)
31.5% - Snowy Bidco Limited
34.9% - Industry AVG
Profitability
an operating margin of 7.2% make it more profitable than the average company (4.7%)
7.2% - Snowy Bidco Limited
4.7% - Industry AVG
Employees
with 70 employees, this is below the industry average (102)
70 - Snowy Bidco Limited
102 - Industry AVG
Pay Structure
on an average salary of £70.8k, the company has a higher pay structure (£42.6k)
£70.8k - Snowy Bidco Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £343.4k, this is more efficient (£184.3k)
£343.4k - Snowy Bidco Limited
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (45 days)
65 days - Snowy Bidco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (45 days)
30 days - Snowy Bidco Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Snowy Bidco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (15 weeks)
12 weeks - Snowy Bidco Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (69%)
95% - Snowy Bidco Limited
69% - Industry AVG
Snowy Bidco Limited's latest turnover from July 2023 is £24 million and the company has net assets of £1.3 million. According to their latest financial statements, Snowy Bidco Limited has 70 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | |
---|---|
Turnover | 24,037,357 |
Other Income Or Grants | |
Cost Of Sales | 16,470,513 |
Gross Profit | 7,566,844 |
Admin Expenses | 5,838,003 |
Operating Profit | 1,728,841 |
Interest Payable | 733,306 |
Interest Receivable | 17,000 |
Pre-Tax Profit | 1,012,535 |
Tax | 326,895 |
Profit After Tax | 1,339,430 |
Dividends Paid | |
Retained Profit | 1,339,430 |
Employee Costs | 4,955,269 |
Number Of Employees | 70 |
EBITDA* | 3,196,299 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | |
---|---|
Tangible Assets | 470,031 |
Intangible Assets | 16,423,507 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 16,893,538 |
Stock & work in progress | |
Trade Debtors | 4,300,140 |
Group Debtors | 617,845 |
Misc Debtors | 883,690 |
Cash | 4,244,051 |
misc current assets | |
total current assets | 10,045,726 |
total assets | 26,939,264 |
Bank overdraft | |
Bank loan | 351,687 |
Trade Creditors | 1,393,770 |
Group/Directors Accounts | 9,738,910 |
other short term finances | |
hp & lease commitments | 10,736 |
other current liabilities | 6,113,016 |
total current liabilities | 17,608,119 |
loans | 7,951,323 |
hp & lease commitments | 40,392 |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | 7,991,715 |
total liabilities | 25,599,834 |
net assets | 1,339,430 |
total shareholders funds | 1,339,430 |
Jul 2023 | |
---|---|
Operating Activities | |
Operating Profit | 1,728,841 |
Depreciation | 65,868 |
Amortisation | 1,401,590 |
Tax | 326,895 |
Stock | |
Debtors | 5,801,675 |
Creditors | 1,393,770 |
Accruals and Deferred Income | 6,113,016 |
Deferred Taxes & Provisions | |
Cash flow from operations | 5,228,305 |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | 351,687 |
Group/Directors Accounts | 9,738,910 |
Other Short Term Loans | |
Long term loans | 7,951,323 |
Hire Purchase and Lease Commitments | 51,128 |
other long term liabilities | |
share issue | |
interest | -716,306 |
cash flow from financing | 17,376,742 |
cash and cash equivalents | |
cash | 4,244,051 |
overdraft | |
change in cash | 4,244,051 |
Perform a competitor analysis for snowy bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in GU14 area or any other competitors across 12 key performance metrics.
SNOWY BIDCO LIMITED group structure
Snowy Bidco Limited has 1 subsidiary company.
Ultimate parent company
IBM UNITED KINGDOM LIMITED
IE900955
2 parents
SNOWY BIDCO LIMITED
14282776
1 subsidiary
Snowy Bidco Limited currently has 4 directors. The longest serving directors include Mr Richard Goldsmith (Nov 2023) and Mr Paul MacPherson (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Goldsmith | 43 years | Nov 2023 | - | Director | |
Mr Paul MacPherson | England | 52 years | Jul 2024 | - | Director |
Ms Sarah Bennet | United Kingdom | 51 years | Jul 2024 | - | Director |
Mr Jake Johnson | United Kingdom | 42 years | Jul 2024 | - | Director |
P&L
July 2023turnover
24m
0%
operating profit
1.7m
0%
gross margin
31.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.3m
0%
total assets
26.9m
0%
cash
4.2m
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14282776
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
a2 g005 cody technology park, old ively road, farnborough, hampshire, GU14 0LX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to snowy bidco limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SNOWY BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|