cygnet london limited

Live StartupMicro

cygnet london limited Company Information

Share CYGNET LONDON LIMITED

Company Number

14285801

Shareholders

william mark taylor-swan

Group Structure

View All

Industry

Agents involved in the sale of food, beverages and tobacco

 

Registered Address

16/18 woodford road, london, E7 0HA

Website

-

cygnet london limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of CYGNET LONDON LIMITED at £4.7k based on a Turnover of £23.2k and 0.2x industry multiple (adjusted for size and gross margin).

cygnet london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CYGNET LONDON LIMITED at £0 based on an EBITDA of £-5.6k and a 2.84x industry multiple (adjusted for size and gross margin).

cygnet london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CYGNET LONDON LIMITED at £0 based on Net Assets of £-5.6k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cygnet London Limited Overview

Cygnet London Limited is a live company located in london, E7 0HA with a Companies House number of 14285801. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in August 2022, it's largest shareholder is william mark taylor-swan with a 100% stake. Cygnet London Limited is a startup, micro sized company, Pomanda has estimated its turnover at £23.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cygnet London Limited Health Check

Pomanda's financial health check has awarded Cygnet London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £23.2k, make it smaller than the average company (£15.4m)

£23.2k - Cygnet London Limited

£15.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cygnet London Limited

- - Industry AVG

production

Production

with a gross margin of 9.6%, this company has a higher cost of product (17.7%)

9.6% - Cygnet London Limited

17.7% - Industry AVG

profitability

Profitability

an operating margin of -24.2% make it less profitable than the average company (2.8%)

-24.2% - Cygnet London Limited

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Cygnet London Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Cygnet London Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.2k, this is less efficient (£593.8k)

£23.2k - Cygnet London Limited

£593.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (49 days)

28 days - Cygnet London Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (39 days)

136 days - Cygnet London Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cygnet London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cygnet London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 349%, this is a higher level of debt than the average (58.3%)

349% - Cygnet London Limited

58.3% - Industry AVG

CYGNET LONDON LIMITED financials

EXPORTms excel logo

Cygnet London Limited's latest turnover from August 2023 is estimated at £23.2 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, we estimate that Cygnet London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023
Turnover23,161
Other Income Or Grants
Cost Of Sales20,945
Gross Profit2,217
Admin Expenses7,818
Operating Profit-5,601
Interest Payable
Interest Receivable
Pre-Tax Profit-5,601
Tax
Profit After Tax-5,601
Dividends Paid
Retained Profit-5,601
Employee Costs40,894
Number Of Employees1
EBITDA*-5,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023
Tangible Assets429
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets429
Stock & work in progress
Trade Debtors1,820
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,820
total assets2,249
Bank overdraft
Bank loan
Trade Creditors 7,850
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,850
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,850
net assets-5,601
total shareholders funds-5,601
Aug 2023
Operating Activities
Operating Profit-5,601
Depreciation
Amortisation
Tax
Stock
Debtors1,820
Creditors7,850
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations429
Investing Activities
capital expenditure-429
Change in Investments
cash flow from investments-429
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cygnet london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cygnet london limited. Get real-time insights into cygnet london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cygnet London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cygnet london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.

cygnet london limited Ownership

CYGNET LONDON LIMITED group structure

Cygnet London Limited has no subsidiary companies.

Ultimate parent company

CYGNET LONDON LIMITED

14285801

CYGNET LONDON LIMITED Shareholders

william mark taylor-swan 100%

cygnet london limited directors

Cygnet London Limited currently has 1 director, Mr William Taylor-Swan serving since Aug 2022.

officercountryagestartendrole
Mr William Taylor-SwanEngland24 years Aug 2022- Director

P&L

August 2023

turnover

23.2k

0%

operating profit

-5.6k

0%

gross margin

9.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-5.6k

0%

total assets

2.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cygnet london limited company details

company number

14285801

Type

Private limited with Share Capital

industry

46170 - Agents involved in the sale of food, beverages and tobacco

incorporation date

August 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

16/18 woodford road, london, E7 0HA

Bank

-

Legal Advisor

-

cygnet london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cygnet london limited.

cygnet london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CYGNET LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

cygnet london limited Companies House Filings - See Documents

datedescriptionview/download