Pomanda estimates the enterprise value of SOLARSPORT (INT) LIMITED at £103.5k based on a Turnover of £229.7k and 0.45x industry multiple (adjusted for size and gross margin).
solarsport (int) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOLARSPORT (INT) LIMITED at £0 based on an EBITDA of £-14.2k and a 3.23x industry multiple (adjusted for size and gross margin).
solarsport (int) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOLARSPORT (INT) LIMITED at £0 based on Net Assets of £-14.2k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solarsport (int) LimitedOverview
Solarsport (int) Limited is a live company located in halifax, HX2 0AX with a Companies House number of 14295505. It operates in the wholesale of perfume and cosmetics sector, SIC Code 46450. Founded in August 2022, it's largest shareholder is
antony wood
with a 100% stake. Solarsport (int) Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£229.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Solarsport (Int) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £229.7k, make it smaller than the average company (£16.5m)
£229.7k - Solarsport (int) Limited
£16.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Solarsport (int) Limited
- - Industry AVG
Production
with a gross margin of 28.1%, this company has a higher cost of product (43.8%)
28.1% - Solarsport (int) Limited
43.8% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (4.3%)
-6.2% - Solarsport (int) Limited
4.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (50)
2 - Solarsport (int) Limited
50 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
£46k - Solarsport (int) Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £114.9k, this is less efficient (£278.3k)
£114.9k - Solarsport (int) Limited
£278.3k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (58 days)
53 days - Solarsport (int) Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 266 days, this is slower than average (37 days)
266 days - Solarsport (int) Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Solarsport (int) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Solarsport (int) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.2%, this is a higher level of debt than the average (56.4%)
113.2% - Solarsport (int) Limited
56.4% - Industry AVG
SOLARSPORT (INT) LIMITED financials
EXPORT
Solarsport (Int) Limited's latest turnover from December 2023 is estimated at £229.7 thousand and the company has net assets of -£14.2 thousand. According to their latest financial statements, Solarsport (Int) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Turnover
229,748
Other Income Or Grants
Cost Of Sales
165,229
Gross Profit
64,519
Admin Expenses
78,695
Operating Profit
-14,176
Interest Payable
Interest Receivable
Pre-Tax Profit
-14,176
Tax
Profit After Tax
-14,176
Dividends Paid
Retained Profit
-14,176
Employee Costs
91,970
Number Of Employees
2
EBITDA*
-14,176
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Tangible Assets
73,312
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
73,312
Stock & work in progress
Trade Debtors
33,837
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
33,837
total assets
107,149
Bank overdraft
Bank loan
Trade Creditors
120,775
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
120,775
loans
hp & lease commitments
Accruals and Deferred Income
550
other liabilities
provisions
total long term liabilities
550
total liabilities
121,325
net assets
-14,176
total shareholders funds
-14,176
Dec 2023
Operating Activities
Operating Profit
-14,176
Depreciation
Amortisation
Tax
Stock
Debtors
33,837
Creditors
120,775
Accruals and Deferred Income
550
Deferred Taxes & Provisions
Cash flow from operations
73,312
Investing Activities
capital expenditure
-73,312
Change in Investments
cash flow from investments
-73,312
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
solarsport (int) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solarsport (int) limited. Get real-time insights into solarsport (int) limited's credit score, group structure and payment trends.
Perform a competitor analysis for solarsport (int) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HX2 area or any other competitors across 12 key performance metrics.
solarsport (int) limited Ownership
SOLARSPORT (INT) LIMITED group structure
Solarsport (Int) Limited has no subsidiary companies.
Ultimate parent company
SOLARSPORT (INT) LIMITED
14295505
SOLARSPORT (INT) LIMITED Shareholders
The sole shareholder of Solarsport (Int) Limited is Antony Wood.
antony wood
100%
solarsport (int) limited directors
Solarsport (Int) Limited currently has 3 directors.
The longest serving directors include
Mr Antony Wood (Aug 2022) and
Mr Terence Hateley-Lowe (Sep 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
-14.2k
0%
total assets
107.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
solarsport (int) limited company details
company number
14295505
Type
Private limited with Share Capital
industry
46450 - Wholesale of perfume and cosmetics
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
hamnett house gibbet street, halifax, HX2 0AX
Bank
-
Legal Advisor
-
solarsport (int) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solarsport (int) limited.
solarsport (int) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOLARSPORT (INT) LIMITED. This can take several minutes, an email will notify you when this has completed.
solarsport (int) limitedCompanies House Filings - See Documents
