
Company Number
14300156
Next Accounts
May 2025
Shareholders
andrea phillips
matthew james phillips
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
first floor 228 high street, exeter, devon, EX4 3LR
Website
-Pomanda estimates the enterprise value of ITC 001 LIMITED at £98.9k based on a Turnover of £43.1k and 2.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ITC 001 LIMITED at £4.8k based on an EBITDA of £1.1k and a 4.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ITC 001 LIMITED at £1.4k based on Net Assets of £808 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Itc 001 Limited is a live company located in devon, EX4 3LR with a Companies House number of 14300156. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2022, it's largest shareholder is andrea phillips with a 50% stake. Itc 001 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £43.1k with unknown growth in recent years.
Pomanda's financial health check has awarded Itc 001 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £43.1k, make it smaller than the average company (£822.5k)
- Itc 001 Limited
£822.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Itc 001 Limited
- - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73%)
- Itc 001 Limited
73% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (27.1%)
- Itc 001 Limited
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Itc 001 Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Itc 001 Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£178.5k)
- Itc 001 Limited
£178.5k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (32 days)
- Itc 001 Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 951 days, this is slower than average (35 days)
- Itc 001 Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Itc 001 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Itc 001 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (67.9%)
99.7% - Itc 001 Limited
67.9% - Industry AVG
Itc 001 Limited's latest turnover from August 2023 is estimated at £43.1 thousand and the company has net assets of £808. According to their latest financial statements, we estimate that Itc 001 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | |
---|---|
Tangible Assets | 233,785 |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 233,785 |
Stock & work in progress | |
Trade Debtors | 5,764 |
Group Debtors | |
Misc Debtors | |
Cash | |
misc current assets | |
total current assets | 5,764 |
total assets | 239,549 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 78,128 |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | |
total current liabilities | 78,128 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | 160,613 |
provisions | |
total long term liabilities | 160,613 |
total liabilities | 238,741 |
net assets | 808 |
total shareholders funds | 808 |
Aug 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | |
Debtors | 5,764 |
Creditors | 78,128 |
Accruals and Deferred Income | |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | 160,613 |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | |
overdraft | |
change in cash |
Perform a competitor analysis for itc 001 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX4 area or any other competitors across 12 key performance metrics.
ITC 001 LIMITED group structure
Itc 001 Limited has no subsidiary companies.
Ultimate parent company
ITC 001 LIMITED
14300156
Itc 001 Limited currently has 2 directors. The longest serving directors include Mrs Andrea Phillips (Aug 2022) and Mr Matthew Phillips (Aug 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Andrea Phillips | United Kingdom | 44 years | Aug 2022 | - | Director |
Mr Matthew Phillips | England | 46 years | Aug 2022 | - | Director |
P&L
August 2023turnover
43.1k
0%
operating profit
1.1k
0%
gross margin
30.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
808
0%
total assets
239.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14300156
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
KIRK HILLS
auditor
-
address
first floor 228 high street, exeter, devon, EX4 3LR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to itc 001 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ITC 001 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|