Pomanda estimates the enterprise value of 1877 LIMITED at £124.9k based on a Turnover of £247.9k and 0.5x industry multiple (adjusted for size and gross margin).
1877 limitedEstimated Valuation
£17.5k
Pomanda estimates the enterprise value of 1877 LIMITED at £17.5k based on an EBITDA of £5k and a 3.54x industry multiple (adjusted for size and gross margin).
1877 limitedEstimated Valuation
£7.2k
Pomanda estimates the enterprise value of 1877 LIMITED at £7.2k based on Net Assets of £3.7k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1877 LimitedOverview
1877 Limited is a live company located in preston, PR5 6TA with a Companies House number of 14304145. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2022, it's largest shareholder is
forshaw holdings limited
with a 100% stake. 1877 Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£247.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded 1877 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £247.9k, make it smaller than the average company (£511k)
£247.9k - 1877 Limited
£511k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 1877 Limited
- - Industry AVG
Production
with a gross margin of 41.8%, this company has a higher cost of product (59%)
41.8% - 1877 Limited
59% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (6.3%)
2% - 1877 Limited
6.3% - Industry AVG
Employees
with 6 employees, this is below the industry average (13)
6 - 1877 Limited
13 - Industry AVG
Pay Structure
on an average salary of £15k, the company has an equivalent pay structure (£15k)
£15k - 1877 Limited
£15k - Industry AVG
Efficiency
resulting in sales per employee of £41.3k, this is equally as efficient (£48.2k)
£41.3k - 1877 Limited
£48.2k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (8 days)
58 days - 1877 Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (50 days)
100 days - 1877 Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 1877 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1877 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (76.7%)
91.5% - 1877 Limited
76.7% - Industry AVG
1877 LIMITED financials
EXPORT
1877 Limited's latest turnover from August 2023 is estimated at £247.9 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, 1877 Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Turnover
247,909
Other Income Or Grants
Cost Of Sales
144,190
Gross Profit
103,718
Admin Expenses
98,763
Operating Profit
4,955
Interest Payable
Interest Receivable
Pre-Tax Profit
4,955
Tax
-1,239
Profit After Tax
3,716
Dividends Paid
Retained Profit
3,716
Employee Costs
90,269
Number Of Employees
6
EBITDA*
4,955
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Tangible Assets
2,096
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,096
Stock & work in progress
Trade Debtors
39,641
Group Debtors
Misc Debtors
1,712
Cash
misc current assets
total current assets
41,353
total assets
43,449
Bank overdraft
Bank loan
Trade Creditors
39,733
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
39,733
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
39,733
net assets
3,716
total shareholders funds
3,716
Aug 2023
Operating Activities
Operating Profit
4,955
Depreciation
Amortisation
Tax
-1,239
Stock
Debtors
41,353
Creditors
39,733
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,096
Investing Activities
capital expenditure
-2,096
Change in Investments
cash flow from investments
-2,096
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
1877 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1877 limited. Get real-time insights into 1877 limited's credit score, group structure and payment trends.
Perform a competitor analysis for 1877 limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1877 limited.
1877 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1877 LIMITED. This can take several minutes, an email will notify you when this has completed.
1877 limitedCompanies House Filings - See Documents
