
Company Number
14316420
Next Accounts
Aug 2026
Shareholders
bad wolf ltd
Group Structure
View All
Industry
Television programme production activities
Registered Address
wolf studios wales, trident industrial park, cardiff, CF24 5EN
Website
-Pomanda estimates the enterprise value of BAD WOLF (TWB) LTD at £0 based on a Turnover of £24.6m and -1.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BAD WOLF (TWB) LTD at £55.6k based on an EBITDA of £-5.7k and a -9.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BAD WOLF (TWB) LTD at £1 based on Net Assets of £1 and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bad Wolf (twb) Ltd is a live company located in cardiff, CF24 5EN with a Companies House number of 14316420. It operates in the television programme production activities sector, SIC Code 59113. Founded in August 2022, it's largest shareholder is bad wolf ltd with a 100% stake. Bad Wolf (twb) Ltd is a startup, large sized company, Pomanda has estimated its turnover at £24.6m with unknown growth in recent years.
There is insufficient data available to calculate a health check for Bad Wolf (Twb) Ltd. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bad Wolf (twb) Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Bad Wolf (twb) Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bad Wolf (twb) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bad Wolf (twb) Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bad Wolf (twb) Ltd
- - Industry AVG
Bad Wolf (Twb) Ltd's latest turnover from November 2024 is estimated at £24.6 million and the company has net assets of £1. According to their latest financial statements, Bad Wolf (Twb) Ltd has 70 employees and maintains cash reserves of £229.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2024 | Mar 2024 | Mar 2023 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 70 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024 | Mar 2024 | Mar 2023 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 457,556 | 1 | 1 |
Misc Debtors | 8,469,323 | ||
Cash | 229,306 | ||
misc current assets | |||
total current assets | 9,156,185 | 1 | 1 |
total assets | 9,156,185 | 1 | 1 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 421,925 | ||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 8,734,259 | ||
total current liabilities | 9,156,184 | ||
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 9,156,184 | ||
net assets | 1 | 1 | 1 |
total shareholders funds | 1 | 1 | 1 |
Nov 2024 | Mar 2024 | Mar 2023 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 8,926,878 | 1 | |
Creditors | |||
Accruals and Deferred Income | 8,734,259 | ||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 421,925 | ||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 229,306 | ||
overdraft | |||
change in cash | 229,306 |
Perform a competitor analysis for bad wolf (twb) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in CF24 area or any other competitors across 12 key performance metrics.
BAD WOLF (TWB) LTD group structure
Bad Wolf (Twb) Ltd has no subsidiary companies.
Ultimate parent company
SONY CORPORATION
#0001719
2 parents
BAD WOLF (TWB) LTD
14316420
Bad Wolf (Twb) Ltd currently has 3 directors. The longest serving directors include Ms Natasha Hale (Aug 2022) and Miss Mary Furlong (Aug 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Natasha Hale | United Kingdom | 55 years | Aug 2022 | - | Director |
Miss Mary Furlong | Wales | 57 years | Aug 2022 | - | Director |
Ms Pauline Tranter | Wales | 62 years | Aug 2022 | - | Director |
P&L
November 2024turnover
24.6m
0%
operating profit
-5.7k
0%
gross margin
13.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024net assets
1
0%
total assets
9.2m
+9156184%
cash
229.3k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14316420
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
November 2024
previous names
the war between limited (March 2024)
bad wolf (dg) ltd (February 2023)
accountant
-
auditor
SAFFERY LLP
address
wolf studios wales, trident industrial park, cardiff, CF24 5EN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bad wolf (twb) ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAD WOLF (TWB) LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|