oxprime limited

Live StartupSmall

oxprime limited Company Information

Share OXPRIME LIMITED

Company Number

14326070

Shareholders

roya ghafele bashi

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 & 3 kings meadow osney mead, oxford, OX2 0DP

oxprime limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of OXPRIME LIMITED at £1.2m based on a Turnover of £1.4m and 0.88x industry multiple (adjusted for size and gross margin).

oxprime limited Estimated Valuation

£224k

Pomanda estimates the enterprise value of OXPRIME LIMITED at £224k based on an EBITDA of £60.7k and a 3.69x industry multiple (adjusted for size and gross margin).

oxprime limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of OXPRIME LIMITED at £1.2m based on Net Assets of £897.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxprime Limited Overview

Oxprime Limited is a live company located in oxford, OX2 0DP with a Companies House number of 14326070. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2022, it's largest shareholder is roya ghafele bashi with a 100% stake. Oxprime Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxprime Limited Health Check

Pomanda's financial health check has awarded Oxprime Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£19.7m)

£1.4m - Oxprime Limited

£19.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Oxprime Limited

- - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (35.8%)

21.3% - Oxprime Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (4.7%)

4.3% - Oxprime Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (107)

1 - Oxprime Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Oxprime Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£194.7k)

£1.4m - Oxprime Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (44 days)

156 days - Oxprime Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (42 days)

60 days - Oxprime Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxprime Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oxprime Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (68.4%)

17.2% - Oxprime Limited

68.4% - Industry AVG

OXPRIME LIMITED financials

EXPORTms excel logo

Oxprime Limited's latest turnover from August 2024 is estimated at £1.4 million and the company has net assets of £897.5 thousand. According to their latest financial statements, Oxprime Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023
Turnover1,413,6274,301,718
Other Income Or Grants
Cost Of Sales1,112,9693,409,400
Gross Profit300,658892,318
Admin Expenses240,003-243,727
Operating Profit60,6551,136,045
Interest Payable
Interest Receivable
Pre-Tax Profit60,6551,136,045
Tax-15,164-284,011
Profit After Tax45,491852,034
Dividends Paid
Retained Profit45,491852,034
Employee Costs45,726469,106
Number Of Employees111
EBITDA*60,6551,136,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023
Tangible Assets476,953
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets476,953
Stock & work in progress
Trade Debtors606,353852,034
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets606,353852,034
total assets1,083,306852,034
Bank overdraft
Bank loan
Trade Creditors 184,701
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities184,701
loans
hp & lease commitments
Accruals and Deferred Income1,080
other liabilities
provisions
total long term liabilities1,080
total liabilities185,781
net assets897,525852,034
total shareholders funds897,525852,034
Aug 2024Aug 2023
Operating Activities
Operating Profit60,6551,136,045
Depreciation
Amortisation
Tax-15,164-284,011
Stock
Debtors-245,681852,034
Creditors184,701
Accruals and Deferred Income1,080
Deferred Taxes & Provisions
Cash flow from operations476,953
Investing Activities
capital expenditure-476,953
Change in Investments
cash flow from investments-476,953
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

oxprime limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxprime limited. Get real-time insights into oxprime limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxprime Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxprime limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in OX2 area or any other competitors across 12 key performance metrics.

oxprime limited Ownership

OXPRIME LIMITED group structure

Oxprime Limited has 3 subsidiary companies.

Ultimate parent company

OXPRIME LIMITED

14326070

3 subsidiaries

OXPRIME LIMITED Shareholders

roya ghafele bashi 100%

oxprime limited directors

Oxprime Limited currently has 1 director, Dr Roya Ghafele Bashi serving since Aug 2022.

officercountryagestartendrole
Dr Roya Ghafele BashiEngland51 years Aug 2022- Director

P&L

August 2024

turnover

1.4m

-67%

operating profit

60.7k

0%

gross margin

21.3%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

897.5k

+0.05%

total assets

1.1m

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

oxprime limited company details

company number

14326070

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

CLOUD TAX LTD

auditor

-

address

1 & 3 kings meadow osney mead, oxford, OX2 0DP

Bank

-

Legal Advisor

-

oxprime limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxprime limited.

oxprime limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXPRIME LIMITED. This can take several minutes, an email will notify you when this has completed.

oxprime limited Companies House Filings - See Documents

datedescriptionview/download