Pomanda estimates the enterprise value of GREYSTONE HOUSE BRANDS LIMITED at £158.9k based on a Turnover of £97.3k and 1.63x industry multiple (adjusted for size and gross margin).
greystone house brands limitedEstimated Valuation
£148.6k
Pomanda estimates the enterprise value of GREYSTONE HOUSE BRANDS LIMITED at £148.6k based on an EBITDA of £37.6k and a 3.95x industry multiple (adjusted for size and gross margin).
greystone house brands limitedEstimated Valuation
£33k
Pomanda estimates the enterprise value of GREYSTONE HOUSE BRANDS LIMITED at £33k based on Net Assets of £28.2k and 1.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greystone House Brands LimitedOverview
Greystone House Brands Limited is a live company located in manchester, M2 3BD with a Companies House number of 14328166. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in August 2022, it's largest shareholder is
greystone house limited
with a 100% stake. Greystone House Brands Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£97.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Greystone House Brands Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £97.3k, make it smaller than the average company (£1.9m)
£97.3k - Greystone House Brands Limited
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Greystone House Brands Limited
- - Industry AVG
Production
with a gross margin of 32%, this company has a higher cost of product (75.9%)
32% - Greystone House Brands Limited
75.9% - Industry AVG
Profitability
an operating margin of 38.7% make it more profitable than the average company (1.7%)
38.7% - Greystone House Brands Limited
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Greystone House Brands Limited
12 - Industry AVG
Pay Structure
on an average salary of £70.5k, the company has an equivalent pay structure (£70.5k)
£70.5k - Greystone House Brands Limited
£70.5k - Industry AVG
Efficiency
resulting in sales per employee of £97.3k, this is less efficient (£185.6k)
£97.3k - Greystone House Brands Limited
£185.6k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (24 days)
104 days - Greystone House Brands Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is quicker than average (87 days)
43 days - Greystone House Brands Limited
87 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greystone House Brands Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greystone House Brands Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (51.6%)
90.5% - Greystone House Brands Limited
51.6% - Industry AVG
GREYSTONE HOUSE BRANDS LIMITED financials
EXPORT
Greystone House Brands Limited's latest turnover from September 2023 is estimated at £97.3 thousand and the company has net assets of £28.2 thousand. According to their latest financial statements, we estimate that Greystone House Brands Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Turnover
97,296
Other Income Or Grants
Cost Of Sales
66,178
Gross Profit
31,118
Admin Expenses
-6,491
Operating Profit
37,609
Interest Payable
Interest Receivable
Pre-Tax Profit
37,609
Tax
-9,402
Profit After Tax
28,207
Dividends Paid
Retained Profit
28,207
Employee Costs
70,468
Number Of Employees
1
EBITDA*
37,609
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Tangible Assets
204,765
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
204,765
Stock & work in progress
Trade Debtors
27,728
Group Debtors
Misc Debtors
63,540
Cash
misc current assets
total current assets
91,268
total assets
296,033
Bank overdraft
Bank loan
Trade Creditors
7,827
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,827
loans
hp & lease commitments
Accruals and Deferred Income
1,000
other liabilities
258,999
provisions
total long term liabilities
259,999
total liabilities
267,826
net assets
28,207
total shareholders funds
28,207
Sep 2023
Operating Activities
Operating Profit
37,609
Depreciation
Amortisation
Tax
-9,402
Stock
Debtors
91,268
Creditors
7,827
Accruals and Deferred Income
1,000
Deferred Taxes & Provisions
Cash flow from operations
-54,234
Investing Activities
capital expenditure
-204,765
Change in Investments
cash flow from investments
-204,765
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
258,999
share issue
interest
cash flow from financing
258,999
cash and cash equivalents
cash
overdraft
change in cash
greystone house brands limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greystone house brands limited. Get real-time insights into greystone house brands limited's credit score, group structure and payment trends.
Greystone House Brands Limited Competitor Analysis
Perform a competitor analysis for greystone house brands limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
greystone house brands limited Ownership
GREYSTONE HOUSE BRANDS LIMITED group structure
Greystone House Brands Limited has no subsidiary companies.
greystone house brands limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greystone house brands limited.
greystone house brands limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREYSTONE HOUSE BRANDS LIMITED. This can take several minutes, an email will notify you when this has completed.
greystone house brands limitedCompanies House Filings - See Documents
