everybody media ltd

Live StartupMicro

everybody media ltd Company Information

Share EVERYBODY MEDIA LTD

Company Number

14330495

Directors

Naomi Mellor

Shareholders

naomi mellor

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

comptable ltd jodie court, stevens close, beckenham, BR3 1RT

Website

-

everybody media ltd Estimated Valuation

£26.2k

Pomanda estimates the enterprise value of EVERYBODY MEDIA LTD at £26.2k based on a Turnover of £56.5k and 0.46x industry multiple (adjusted for size and gross margin).

everybody media ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EVERYBODY MEDIA LTD at £0 based on an EBITDA of £-446 and a 2.48x industry multiple (adjusted for size and gross margin).

everybody media ltd Estimated Valuation

£395

Pomanda estimates the enterprise value of EVERYBODY MEDIA LTD at £395 based on Net Assets of £222 and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Everybody Media Ltd Overview

Everybody Media Ltd is a live company located in beckenham, BR3 1RT with a Companies House number of 14330495. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in September 2022, it's largest shareholder is naomi mellor with a 100% stake. Everybody Media Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £56.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Everybody Media Ltd Health Check

Pomanda's financial health check has awarded Everybody Media Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £56.5k, make it smaller than the average company (£452.7k)

£56.5k - Everybody Media Ltd

£452.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Everybody Media Ltd

- - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Everybody Media Ltd

45.4% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (8.1%)

-0.8% - Everybody Media Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Everybody Media Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Everybody Media Ltd

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.5k, this is less efficient (£143.7k)

£56.5k - Everybody Media Ltd

£143.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Everybody Media Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (37 days)

4 days - Everybody Media Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Everybody Media Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (28 weeks)

52 weeks - Everybody Media Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (77.9%)

99% - Everybody Media Ltd

77.9% - Industry AVG

EVERYBODY MEDIA LTD financials

EXPORTms excel logo

Everybody Media Ltd's latest turnover from September 2023 is estimated at £56.5 thousand and the company has net assets of £222. According to their latest financial statements, Everybody Media Ltd has 1 employee and maintains cash reserves of £23.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023
Turnover56,537
Other Income Or Grants0
Cost Of Sales30,886
Gross Profit25,650
Admin Expenses26,097
Operating Profit-447
Interest Payable0
Interest Receivable610
Pre-Tax Profit163
Tax-41
Profit After Tax122
Dividends Paid0
Retained Profit122
Employee Costs36,412
Number Of Employees1
EBITDA*-447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash23,219
misc current assets0
total current assets23,219
total assets23,219
Bank overdraft0
Bank loan0
Trade Creditors 360
Group/Directors Accounts1,716
other short term finances0
hp & lease commitments0
other current liabilities20,921
total current liabilities22,997
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities22,997
net assets222
total shareholders funds222
Sep 2023
Operating Activities
Operating Profit-447
Depreciation0
Amortisation0
Tax-41
Stock0
Debtors0
Creditors360
Accruals and Deferred Income20,921
Deferred Taxes & Provisions0
Cash flow from operations20,793
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts1,716
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest610
cash flow from financing2,426
cash and cash equivalents
cash23,219
overdraft0
change in cash23,219

everybody media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everybody media ltd. Get real-time insights into everybody media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Everybody Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for everybody media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.

everybody media ltd Ownership

EVERYBODY MEDIA LTD group structure

Everybody Media Ltd has no subsidiary companies.

Ultimate parent company

EVERYBODY MEDIA LTD

14330495

EVERYBODY MEDIA LTD Shareholders

naomi mellor 100%

everybody media ltd directors

Everybody Media Ltd currently has 1 director, Mrs Naomi Mellor serving since Sep 2022.

officercountryagestartendrole
Mrs Naomi Mellor41 years Sep 2022- Director

P&L

September 2023

turnover

56.5k

0%

operating profit

-446.8

0%

gross margin

45.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

222

0%

total assets

23.2k

0%

cash

23.2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

everybody media ltd company details

company number

14330495

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

September 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

COMPTABLE LTD

auditor

-

address

comptable ltd jodie court, stevens close, beckenham, BR3 1RT

Bank

-

Legal Advisor

-

everybody media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to everybody media ltd.

everybody media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERYBODY MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

everybody media ltd Companies House Filings - See Documents

datedescriptionview/download