
Company Number
14350886
Next Accounts
Sep 2025
Directors
Shareholders
intertrust corporate services limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
5 churchill place, 10th floor, london, E14 5HU
Website
-Pomanda estimates the enterprise value of VICTORIA MORTGAGE RMBS NO.1 LIMITED at £2.5m based on a Turnover of £3.7m and 0.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VICTORIA MORTGAGE RMBS NO.1 LIMITED at £40.5m based on an EBITDA of £16.7m and a 2.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VICTORIA MORTGAGE RMBS NO.1 LIMITED at £0 based on Net Assets of £-11.5m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victoria Mortgage Rmbs No.1 Limited is a live company located in london, E14 5HU with a Companies House number of 14350886. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2022, it's largest shareholder is intertrust corporate services limited with a 100% stake. Victoria Mortgage Rmbs No.1 Limited is a startup, small sized company, Pomanda has estimated its turnover at £3.7m with unknown growth in recent years.
Pomanda's financial health check has awarded Victoria Mortgage Rmbs No.1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £3.7m, make it smaller than the average company (£5.5m)
£3.7m - Victoria Mortgage Rmbs No.1 Limited
£5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Victoria Mortgage Rmbs No.1 Limited
- - Industry AVG
Production
with a gross margin of 4.4%, this company has a higher cost of product (54.3%)
4.4% - Victoria Mortgage Rmbs No.1 Limited
54.3% - Industry AVG
Profitability
an operating margin of 452.4% make it more profitable than the average company (9.1%)
452.4% - Victoria Mortgage Rmbs No.1 Limited
9.1% - Industry AVG
Employees
with 17 employees, this is above the industry average (14)
- Victoria Mortgage Rmbs No.1 Limited
14 - Industry AVG
Pay Structure
on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)
- Victoria Mortgage Rmbs No.1 Limited
£82.7k - Industry AVG
Efficiency
resulting in sales per employee of £216.5k, this is equally as efficient (£222.2k)
- Victoria Mortgage Rmbs No.1 Limited
£222.2k - Industry AVG
Debtor Days
it gets paid by customers after 301 days, this is later than average (33 days)
301 days - Victoria Mortgage Rmbs No.1 Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (45 days)
13 days - Victoria Mortgage Rmbs No.1 Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Victoria Mortgage Rmbs No.1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)
0 weeks - Victoria Mortgage Rmbs No.1 Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (71.4%)
104% - Victoria Mortgage Rmbs No.1 Limited
71.4% - Industry AVG
Victoria Mortgage Rmbs No.1 Limited's latest turnover from December 2023 is £3.7 million and the company has net assets of -£11.5 million. According to their latest financial statements, we estimate that Victoria Mortgage Rmbs No.1 Limited has 17 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | |
---|---|
Turnover | 3,681,135 |
Other Income Or Grants | |
Cost Of Sales | 3,519,088 |
Gross Profit | 162,047 |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | -184,203 |
Tax | -150 |
Profit After Tax | -184,353 |
Dividends Paid | |
Retained Profit | -184,353 |
Employee Costs | |
Number Of Employees | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | |
---|---|
Tangible Assets | |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | |
Stock & work in progress | |
Trade Debtors | 3,042,336 |
Group Debtors | |
Misc Debtors | |
Cash | 2,718,026 |
misc current assets | 283,483,704 |
total current assets | 289,244,066 |
total assets | 289,244,066 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 131,364 |
Group/Directors Accounts | |
other short term finances | 300,580,460 |
hp & lease commitments | |
other current liabilities | |
total current liabilities | 300,711,824 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | 300,711,824 |
net assets | -11,467,758 |
total shareholders funds | -11,467,758 |
Dec 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | -150 |
Stock | |
Debtors | 3,042,336 |
Creditors | 131,364 |
Accruals and Deferred Income | |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | 300,580,460 |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | 289,297,055 |
cash and cash equivalents | |
cash | 2,718,026 |
overdraft | |
change in cash | 2,718,026 |
Perform a competitor analysis for victoria mortgage rmbs no.1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.
VICTORIA MORTGAGE RMBS NO.1 LIMITED group structure
Victoria Mortgage Rmbs No.1 Limited has no subsidiary companies.
Ultimate parent company
VICTORIA MORTGAGE RMBS NO.1 LIMITED
14350886
Victoria Mortgage Rmbs No.1 Limited currently has 1 director, Mr Alasdair Watson serving since Mar 2024.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alasdair Watson | United Kingdom | 54 years | Mar 2024 | - | Director |
P&L
December 2023turnover
3.7m
0%
operating profit
16.7m
0%
gross margin
4.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-11.5m
0%
total assets
289.2m
0%
cash
2.7m
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14350886
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
September 2022
age
3
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
5 churchill place, 10th floor, london, E14 5HU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to victoria mortgage rmbs no.1 limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VICTORIA MORTGAGE RMBS NO.1 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|