Pomanda estimates the enterprise value of SPECIALIST MSK IMAGING LIMITED at £33.4k based on a Turnover of £92.1k and 0.36x industry multiple (adjusted for size and gross margin).
specialist msk imaging limitedEstimated Valuation
£58.9k
Pomanda estimates the enterprise value of SPECIALIST MSK IMAGING LIMITED at £58.9k based on an EBITDA of £22.8k and a 2.59x industry multiple (adjusted for size and gross margin).
specialist msk imaging limitedEstimated Valuation
£34.3k
Pomanda estimates the enterprise value of SPECIALIST MSK IMAGING LIMITED at £34.3k based on Net Assets of £17.1k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Specialist Msk Imaging LimitedOverview
Specialist Msk Imaging Limited is a live company located in bristol, BS1 4PB with a Companies House number of 14358237. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in September 2022, it's largest shareholder is
leon mieczyslaw sergot
with a 47.8% stake. Specialist Msk Imaging Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£92.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Specialist Msk Imaging Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £92.1k, make it smaller than the average company (£389k)
£92.1k - Specialist Msk Imaging Limited
£389k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Specialist Msk Imaging Limited
- - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (53.9%)
30.7% - Specialist Msk Imaging Limited
53.9% - Industry AVG
Profitability
an operating margin of 24.7% make it more profitable than the average company (14%)
24.7% - Specialist Msk Imaging Limited
14% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Specialist Msk Imaging Limited
8 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
£30.5k - Specialist Msk Imaging Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £46.1k, this is less efficient (£73.6k)
£46.1k - Specialist Msk Imaging Limited
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (34 days)
92 days - Specialist Msk Imaging Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (30 days)
26 days - Specialist Msk Imaging Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Specialist Msk Imaging Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Specialist Msk Imaging Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (32.2%)
26.6% - Specialist Msk Imaging Limited
32.2% - Industry AVG
SPECIALIST MSK IMAGING LIMITED financials
EXPORT
Specialist Msk Imaging Limited's latest turnover from September 2023 is estimated at £92.1 thousand and the company has net assets of £17.1 thousand. According to their latest financial statements, Specialist Msk Imaging Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Turnover
92,123
Other Income Or Grants
Cost Of Sales
63,878
Gross Profit
28,245
Admin Expenses
5,490
Operating Profit
22,755
Interest Payable
Interest Receivable
Pre-Tax Profit
22,755
Tax
-5,689
Profit After Tax
17,066
Dividends Paid
Retained Profit
17,066
Employee Costs
60,923
Number Of Employees
2
EBITDA*
22,755
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
23,257
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
23,257
total assets
23,257
Bank overdraft
Bank loan
Trade Creditors
4,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,571
loans
hp & lease commitments
Accruals and Deferred Income
1,620
other liabilities
provisions
total long term liabilities
1,620
total liabilities
6,191
net assets
17,066
total shareholders funds
17,066
Sep 2023
Operating Activities
Operating Profit
22,755
Depreciation
Amortisation
Tax
-5,689
Stock
Debtors
23,257
Creditors
4,571
Accruals and Deferred Income
1,620
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
specialist msk imaging limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for specialist msk imaging limited. Get real-time insights into specialist msk imaging limited's credit score, group structure and payment trends.
Perform a competitor analysis for specialist msk imaging limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.
specialist msk imaging limited Ownership
SPECIALIST MSK IMAGING LIMITED group structure
Specialist Msk Imaging Limited has no subsidiary companies.
Ultimate parent company
SPECIALIST MSK IMAGING LIMITED
14358237
SPECIALIST MSK IMAGING LIMITED Shareholders
The largest shareholders in Specialist Msk Imaging Limited include Leon Mieczyslaw Sergot and Nadia Lisa Sergot.
leon mieczyslaw sergot
47.83%
nadia lisa sergot
43.48%
nikolas riaz sergot
4.35%
lukasz sana sergot
4.35%
specialist msk imaging limited directors
Specialist Msk Imaging Limited currently has 2 directors.
The longest serving directors include
Dr Nadia Sergot (Sep 2022) and
Dr Leon Sergot (Sep 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to specialist msk imaging limited.
specialist msk imaging limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPECIALIST MSK IMAGING LIMITED. This can take several minutes, an email will notify you when this has completed.
specialist msk imaging limitedCompanies House Filings - See Documents
