Pomanda estimates the enterprise value of TAX BIRMINGHAM SW 2 LTD at £52.9k based on a Turnover of £95.1k and 0.56x industry multiple (adjusted for size and gross margin).
tax birmingham sw 2 ltdEstimated Valuation
£166.3k
Pomanda estimates the enterprise value of TAX BIRMINGHAM SW 2 LTD at £166.3k based on an EBITDA of £46.6k and a 3.57x industry multiple (adjusted for size and gross margin).
tax birmingham sw 2 ltdEstimated Valuation
£86.6k
Pomanda estimates the enterprise value of TAX BIRMINGHAM SW 2 LTD at £86.6k based on Net Assets of £24.6k and 3.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tax Birmingham Sw 2 LtdOverview
Tax Birmingham Sw 2 Ltd is a live company located in stourbridge, DY9 0NJ with a Companies House number of 14380183. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2022, it's largest shareholder is
tax birmingham sw ltd
with a 76% stake. Tax Birmingham Sw 2 Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£95.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Tax Birmingham Sw 2 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £95.1k, make it smaller than the average company (£162.9k)
£95.1k - Tax Birmingham Sw 2 Ltd
£162.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Tax Birmingham Sw 2 Ltd
- - Industry AVG
Production
with a gross margin of 41%, this company has a higher cost of product (81%)
41% - Tax Birmingham Sw 2 Ltd
81% - Industry AVG
Profitability
an operating margin of 49% make it more profitable than the average company (7.2%)
49% - Tax Birmingham Sw 2 Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Tax Birmingham Sw 2 Ltd
2 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
£36.2k - Tax Birmingham Sw 2 Ltd
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £95.1k, this is more efficient (£74k)
£95.1k - Tax Birmingham Sw 2 Ltd
£74k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (84 days)
205 days - Tax Birmingham Sw 2 Ltd
84 days - Industry AVG
Creditor Days
its suppliers are paid after 699 days, this is slower than average (27 days)
699 days - Tax Birmingham Sw 2 Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tax Birmingham Sw 2 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tax Birmingham Sw 2 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (59.3%)
81.4% - Tax Birmingham Sw 2 Ltd
59.3% - Industry AVG
TAX BIRMINGHAM SW 2 LTD financials
EXPORT
Tax Birmingham Sw 2 Ltd's latest turnover from April 2024 is estimated at £95.1 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, Tax Birmingham Sw 2 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Turnover
95,141
37,404
Other Income Or Grants
Cost Of Sales
56,170
21,312
Gross Profit
38,971
16,092
Admin Expenses
-7,660
26,443
Operating Profit
46,631
-10,351
Interest Payable
Interest Receivable
Pre-Tax Profit
46,631
-10,351
Tax
-11,658
Profit After Tax
34,973
-10,351
Dividends Paid
Retained Profit
34,973
-10,351
Employee Costs
36,178
33,630
Number Of Employees
1
1
EBITDA*
46,631
-10,351
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Tangible Assets
78,750
67,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
78,750
67,500
Stock & work in progress
Trade Debtors
53,483
16,773
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
53,483
16,773
total assets
132,233
84,273
Bank overdraft
Bank loan
Trade Creditors
107,611
94,624
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
107,611
94,624
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
107,611
94,624
net assets
24,622
-10,351
total shareholders funds
24,622
-10,351
Apr 2024
Apr 2023
Operating Activities
Operating Profit
46,631
-10,351
Depreciation
Amortisation
Tax
-11,658
Stock
Debtors
36,710
16,773
Creditors
12,987
94,624
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
11,250
67,500
Investing Activities
capital expenditure
-11,250
-67,500
Change in Investments
cash flow from investments
-11,250
-67,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
tax birmingham sw 2 ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tax birmingham sw 2 ltd. Get real-time insights into tax birmingham sw 2 ltd's credit score, group structure and payment trends.
Perform a competitor analysis for tax birmingham sw 2 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DY9 area or any other competitors across 12 key performance metrics.
tax birmingham sw 2 ltd Ownership
TAX BIRMINGHAM SW 2 LTD group structure
Tax Birmingham Sw 2 Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tax birmingham sw 2 ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAX BIRMINGHAM SW 2 LTD. This can take several minutes, an email will notify you when this has completed.
tax birmingham sw 2 ltdCompanies House Filings - See Documents
