core kids club ltd

Live StartupMicro

core kids club ltd Company Information

Share CORE KIDS CLUB LTD

Company Number

14380643

Directors

John Goddard

Shareholders

john robert goddard

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 +1

Registered Address

5 the square, bagshot, surrey, GU19 5AX

Website

-

core kids club ltd Estimated Valuation

£138.9k

Pomanda estimates the enterprise value of CORE KIDS CLUB LTD at £138.9k based on a Turnover of £188.8k and 0.74x industry multiple (adjusted for size and gross margin).

core kids club ltd Estimated Valuation

£104.3k

Pomanda estimates the enterprise value of CORE KIDS CLUB LTD at £104.3k based on an EBITDA of £27.8k and a 3.75x industry multiple (adjusted for size and gross margin).

core kids club ltd Estimated Valuation

£58k

Pomanda estimates the enterprise value of CORE KIDS CLUB LTD at £58k based on Net Assets of £25.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Core Kids Club Ltd Overview

Core Kids Club Ltd is a live company located in surrey, GU19 5AX with a Companies House number of 14380643. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2022, it's largest shareholder is john robert goddard with a 100% stake. Core Kids Club Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £188.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Core Kids Club Ltd Health Check

Pomanda's financial health check has awarded Core Kids Club Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £188.8k, make it smaller than the average company (£496.1k)

£188.8k - Core Kids Club Ltd

£496.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Core Kids Club Ltd

- - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (68.9%)

31.9% - Core Kids Club Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (2.1%)

14.7% - Core Kids Club Ltd

2.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Core Kids Club Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Core Kids Club Ltd

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.9k, this is equally as efficient (£61.8k)

£62.9k - Core Kids Club Ltd

£61.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (13 days)

77 days - Core Kids Club Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (27 days)

41 days - Core Kids Club Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Core Kids Club Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Core Kids Club Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a higher level of debt than the average (28%)

36.5% - Core Kids Club Ltd

28% - Industry AVG

CORE KIDS CLUB LTD financials

EXPORTms excel logo

Core Kids Club Ltd's latest turnover from September 2024 is estimated at £188.8 thousand and the company has net assets of £25.5 thousand. According to their latest financial statements, Core Kids Club Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023
Turnover188,84263,324
Other Income Or Grants00
Cost Of Sales128,69043,457
Gross Profit60,15219,867
Admin Expenses32,33513,627
Operating Profit27,8176,240
Interest Payable00
Interest Receivable00
Pre-Tax Profit27,8176,240
Tax-6,954-1,560
Profit After Tax20,8634,680
Dividends Paid00
Retained Profit20,8634,680
Employee Costs88,67152,478
Number Of Employees32
EBITDA*27,8176,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors40,2129,186
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets40,2129,186
total assets40,2129,186
Bank overdraft00
Bank loan00
Trade Creditors 14,6694,506
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities14,6694,506
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities14,6694,506
net assets25,5434,680
total shareholders funds25,5434,680
Sep 2024Sep 2023
Operating Activities
Operating Profit27,8176,240
Depreciation00
Amortisation00
Tax-6,954-1,560
Stock00
Debtors31,0269,186
Creditors10,1634,506
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

core kids club ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for core kids club ltd. Get real-time insights into core kids club ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Core Kids Club Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for core kids club ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU19 area or any other competitors across 12 key performance metrics.

core kids club ltd Ownership

CORE KIDS CLUB LTD group structure

Core Kids Club Ltd has no subsidiary companies.

Ultimate parent company

CORE KIDS CLUB LTD

14380643

CORE KIDS CLUB LTD Shareholders

john robert goddard 100%

core kids club ltd directors

Core Kids Club Ltd currently has 1 director, Mr John Goddard serving since Sep 2022.

officercountryagestartendrole
Mr John GoddardUnited Kingdom31 years Sep 2022- Director

P&L

September 2024

turnover

188.8k

+198%

operating profit

27.8k

0%

gross margin

31.9%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

25.5k

+4.46%

total assets

40.2k

+3.38%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

core kids club ltd company details

company number

14380643

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

September 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

5 the square, bagshot, surrey, GU19 5AX

Bank

-

Legal Advisor

-

core kids club ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to core kids club ltd.

core kids club ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORE KIDS CLUB LTD. This can take several minutes, an email will notify you when this has completed.

core kids club ltd Companies House Filings - See Documents

datedescriptionview/download