
Company Number
14382004
Next Accounts
Sep 2025
Shareholders
solventis ltd.
Group Structure
View All
Industry
Manufacture of other chemical products n.e.c.
Registered Address
alpha house, lawnswood business park, leeds, LS16 6QY
Website
-Pomanda estimates the enterprise value of SOLVENOX LTD at £429.7k based on a Turnover of £903.9k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SOLVENOX LTD at £0 based on an EBITDA of £-189.6k and a 2.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SOLVENOX LTD at £0 based on Net Assets of £-183.7k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solvenox Ltd is a live company located in leeds, LS16 6QY with a Companies House number of 14382004. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in September 2022, it's largest shareholder is solventis ltd. with a 100% stake. Solvenox Ltd is a startup, small sized company, Pomanda has estimated its turnover at £903.9k with unknown growth in recent years.
Pomanda's financial health check has awarded Solvenox Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £903.9k, make it smaller than the average company (£21m)
- Solvenox Ltd
£21m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Solvenox Ltd
- - Industry AVG
Production
with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)
- Solvenox Ltd
29.6% - Industry AVG
Profitability
an operating margin of -21% make it less profitable than the average company (5.9%)
- Solvenox Ltd
5.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (55)
3 - Solvenox Ltd
55 - Industry AVG
Pay Structure
on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)
- Solvenox Ltd
£54.6k - Industry AVG
Efficiency
resulting in sales per employee of £301.3k, this is less efficient (£359.1k)
- Solvenox Ltd
£359.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (49 days)
- Solvenox Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (37 days)
- Solvenox Ltd
37 days - Industry AVG
Stock Days
it holds stock equivalent to 417 days, this is more than average (66 days)
- Solvenox Ltd
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)
4 weeks - Solvenox Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.5%, this is a higher level of debt than the average (40%)
106.5% - Solvenox Ltd
40% - Industry AVG
Solvenox Ltd's latest turnover from December 2023 is estimated at £903.9 thousand and the company has net assets of -£183.7 thousand. According to their latest financial statements, Solvenox Ltd has 3 employees and maintains cash reserves of £246.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | |
---|---|
Tangible Assets | |
Intangible Assets | 16,557 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 16,557 |
Stock & work in progress | 728,287 |
Trade Debtors | 1,499 |
Group Debtors | 1,735,503 |
Misc Debtors | 81,575 |
Cash | 246,308 |
misc current assets | |
total current assets | 2,793,172 |
total assets | 2,809,729 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 50,171 |
Group/Directors Accounts | 2,943,289 |
other short term finances | |
hp & lease commitments | |
other current liabilities | 10 |
total current liabilities | 2,993,470 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | 2,993,470 |
net assets | -183,741 |
total shareholders funds | -183,741 |
Dec 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | 670 |
Tax | |
Stock | 728,287 |
Debtors | 1,818,577 |
Creditors | 50,171 |
Accruals and Deferred Income | 10 |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 2,943,289 |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 246,308 |
overdraft | |
change in cash | 246,308 |
Perform a competitor analysis for solvenox ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS16 area or any other competitors across 12 key performance metrics.
SOLVENOX LTD group structure
Solvenox Ltd has no subsidiary companies.
Solvenox Ltd currently has 4 directors. The longest serving directors include Mr Christopher Gilbert (Mar 2023) and Mr Michael Byrne (Mar 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Gilbert | England | 51 years | Mar 2023 | - | Director |
Mr Michael Byrne | England | 37 years | Mar 2023 | - | Director |
Mr Martin Gratton | Ireland | 55 years | Jun 2024 | - | Director |
Mr Russel Argo | Ireland | 51 years | Jun 2024 | - | Director |
P&L
December 2023turnover
903.9k
0%
operating profit
-190.3k
0%
gross margin
29.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-183.7k
0%
total assets
2.8m
0%
cash
246.3k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14382004
Type
Private limited with Share Capital
industry
20590 - Manufacture of other chemical products n.e.c.
incorporation date
September 2022
age
3
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
adblue direct ltd (November 2022)
accountant
SAFFERY LLP
auditor
-
address
alpha house, lawnswood business park, leeds, LS16 6QY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to solvenox ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOLVENOX LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|