wistow residential development limited
wistow residential development limited Company Information
Company Number
14386860
Next Accounts
Sep 2025
Shareholders
wistow developments limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
55 loudoun road, london, NW8 0DL
Website
-wistow residential development limited Estimated Valuation
Pomanda estimates the enterprise value of WISTOW RESIDENTIAL DEVELOPMENT LIMITED at £1.1m based on a Turnover of £372.8k and 3.06x industry multiple (adjusted for size and gross margin).
wistow residential development limited Estimated Valuation
Pomanda estimates the enterprise value of WISTOW RESIDENTIAL DEVELOPMENT LIMITED at £1.1m based on an EBITDA of £165.4k and a 6.56x industry multiple (adjusted for size and gross margin).
wistow residential development limited Estimated Valuation
Pomanda estimates the enterprise value of WISTOW RESIDENTIAL DEVELOPMENT LIMITED at £0 based on Net Assets of £-2.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wistow Residential Development Limited Overview
Wistow Residential Development Limited is a live company located in london, NW8 0DL with a Companies House number of 14386860. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2022, it's largest shareholder is wistow developments limited with a 100% stake. Wistow Residential Development Limited is a startup, micro sized company, Pomanda has estimated its turnover at £372.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wistow Residential Development Limited Health Check
Pomanda's financial health check has awarded Wistow Residential Development Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £372.8k, make it smaller than the average company (£930.5k)
- Wistow Residential Development Limited
£930.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wistow Residential Development Limited
- - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Wistow Residential Development Limited
70.3% - Industry AVG
Profitability
an operating margin of 44.4% make it more profitable than the average company (24.1%)
- Wistow Residential Development Limited
24.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Wistow Residential Development Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Wistow Residential Development Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £186.4k, this is equally as efficient (£186.4k)
- Wistow Residential Development Limited
£186.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wistow Residential Development Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wistow Residential Development Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wistow Residential Development Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (8 weeks)
25 weeks - Wistow Residential Development Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (64.1%)
100.1% - Wistow Residential Development Limited
64.1% - Industry AVG
WISTOW RESIDENTIAL DEVELOPMENT LIMITED financials
Wistow Residential Development Limited's latest turnover from December 2023 is estimated at £372.8 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Wistow Residential Development Limited has 2 employees and maintains cash reserves of £60.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | |
| Stock & work in progress | |
| Trade Debtors | |
| Group Debtors | 2,981,710 |
| Misc Debtors | |
| Cash | 60,122 |
| misc current assets | |
| total current assets | 3,041,832 |
| total assets | 3,041,832 |
| Bank overdraft | 93,050 |
| Bank loan | |
| Trade Creditors | |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | 27,500 |
| total current liabilities | 120,550 |
| loans | 2,923,917 |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | 2,923,917 |
| total liabilities | 3,044,467 |
| net assets | -2,635 |
| total shareholders funds | -2,635 |
| Dec 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 2,981,710 |
| Creditors | |
| Accruals and Deferred Income | 27,500 |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | 2,923,917 |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 60,122 |
| overdraft | 93,050 |
| change in cash | -32,928 |
wistow residential development limited Credit Report and Business Information
Wistow Residential Development Limited Competitor Analysis
Perform a competitor analysis for wistow residential development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.
wistow residential development limited Ownership
WISTOW RESIDENTIAL DEVELOPMENT LIMITED group structure
Wistow Residential Development Limited has no subsidiary companies.
Ultimate parent company
WISTOW RESIDENTIAL DEVELOPMENT LIMITED
14386860
wistow residential development limited directors
Wistow Residential Development Limited currently has 2 directors. The longest serving directors include Mr Richard Wistow (Sep 2022) and Claire Wistow (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Wistow | United Kingdom | 55 years | Sep 2022 | - | Director |
| Claire Wistow | United Kingdom | 55 years | Feb 2023 | - | Director |
P&L
December 2023turnover
372.8k
0%
operating profit
165.4k
0%
gross margin
70.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.6k
0%
total assets
3m
0%
cash
60.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
wistow residential development limited company details
company number
14386860
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2022
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MGR SD LIMITED
auditor
-
address
55 loudoun road, london, NW8 0DL
Bank
-
Legal Advisor
-
wistow residential development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to wistow residential development limited. Currently there are 8 open charges and 0 have been satisfied in the past.
wistow residential development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISTOW RESIDENTIAL DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
wistow residential development limited Companies House Filings - See Documents
| date | description | view/download |
|---|
