Pomanda estimates the enterprise value of EJOY LTD at £34.3k based on a Turnover of £63.6k and 0.54x industry multiple (adjusted for size and gross margin).
ejoy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EJOY LTD at £0 based on an EBITDA of £0 and a 2.97x industry multiple (adjusted for size and gross margin).
ejoy ltdEstimated Valuation
£23k
Pomanda estimates the enterprise value of EJOY LTD at £23k based on Net Assets of £10k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ejoy LtdOverview
Ejoy Ltd is a live company located in london, N12 0PS with a Companies House number of 14396218. It operates in the travel agency activities sector, SIC Code 79110. Founded in October 2022, it's largest shareholder is
yinrui hu
with a 100% stake. Ejoy Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£63.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Ejoy Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £63.6k, make it smaller than the average company (£7.4m)
£63.6k - Ejoy Ltd
£7.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ejoy Ltd
- - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (51.4%)
27.3% - Ejoy Ltd
51.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ejoy Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Ejoy Ltd
34 - Industry AVG
Pay Structure
on an average salary of £57.2k, the company has an equivalent pay structure (£57.2k)
£57.2k - Ejoy Ltd
£57.2k - Industry AVG
Efficiency
resulting in sales per employee of £63.6k, this is less efficient (£192.8k)
£63.6k - Ejoy Ltd
£192.8k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (47 days)
57 days - Ejoy Ltd
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ejoy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ejoy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ejoy Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Ejoy Ltd
- - Industry AVG
EJOY LTD financials
EXPORT
Ejoy Ltd's latest turnover from October 2023 is estimated at £63.6 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Ejoy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Turnover
63,572
Other Income Or Grants
Cost Of Sales
46,195
Gross Profit
17,377
Admin Expenses
17,377
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
57,186
Number Of Employees
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
10,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
10,000
total assets
10,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
10,000
total shareholders funds
10,000
Oct 2023
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
10,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-10,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10,000
interest
cash flow from financing
10,000
cash and cash equivalents
cash
overdraft
change in cash
ejoy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ejoy ltd. Get real-time insights into ejoy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ejoy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
ejoy ltd Ownership
EJOY LTD group structure
Ejoy Ltd has no subsidiary companies.
Ultimate parent company
EJOY LTD
14396218
EJOY LTD Shareholders
The sole shareholder of Ejoy Ltd is Yinrui Hu.
yinrui hu
100%
ejoy ltd directors
Ejoy Ltd currently has 1 director, Mr Yinrui Hu serving since Oct 2022.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
10k
0%
total assets
10k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
ejoy ltd company details
company number
14396218
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
79110 - Travel agency activities
62011 - Ready-made interactive leisure and entertainment software development
incorporation date
October 2022
age
3
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
18 woodgrange avenue, london, N12 0PS
Bank
-
Legal Advisor
-
ejoy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ejoy ltd.
ejoy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EJOY LTD. This can take several minutes, an email will notify you when this has completed.
