Pomanda estimates the enterprise value of ORIENT RECRUITMENT & CONSULTANCY LTD at £73.2k based on a Turnover of £558.6k and 0.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ORIENT RECRUITMENT & CONSULTANCY LTD at £384.5k based on an EBITDA of £136.2k and a 2.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ORIENT RECRUITMENT & CONSULTANCY LTD at £127.7k based on Net Assets of £108.4k and 1.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Orient Recruitment & Consultancy LtdOverview
Orient Recruitment & Consultancy Ltd is a live company located in london, N3 1LF with a Companies House number of 14413265. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2022, it's largest shareholder is
nicholas giles bacon
with a 33.3% stake. Orient Recruitment & Consultancy Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£558.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Orient Recruitment & Consultancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
2 Strong
4 Regular
2 Weak
Size
annual sales of £558.6k, make it smaller than the average company (£10.7m)
£558.6k - Orient Recruitment & Consultancy Ltd
£10.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Orient Recruitment & Consultancy Ltd
- - Industry AVG
Production
with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)
25.3% - Orient Recruitment & Consultancy Ltd
25.3% - Industry AVG
Profitability
an operating margin of 24.4% make it more profitable than the average company (3.9%)
24.4% - Orient Recruitment & Consultancy Ltd
3.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (45)
3 - Orient Recruitment & Consultancy Ltd
45 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
£57.1k - Orient Recruitment & Consultancy Ltd
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £186.2k, this is equally as efficient (£186.2k)
£186.2k - Orient Recruitment & Consultancy Ltd
£186.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Orient Recruitment & Consultancy Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Orient Recruitment & Consultancy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Orient Recruitment & Consultancy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 80 weeks, this is more cash available to meet short term requirements (11 weeks)
80 weeks - Orient Recruitment & Consultancy Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.9%, this is a similar level of debt than the average (67.3%)
64.9% - Orient Recruitment & Consultancy Ltd
67.3% - Industry AVG
ORIENT RECRUITMENT & CONSULTANCY LTD financials
EXPORT
Orient Recruitment & Consultancy Ltd's latest turnover from December 2023 is estimated at £558.6 thousand and the company has net assets of £108.4 thousand. According to their latest financial statements, Orient Recruitment & Consultancy Ltd has 3 employees and maintains cash reserves of £308.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Turnover
558,646
Other Income Or Grants
Cost Of Sales
417,315
Gross Profit
141,331
Admin Expenses
5,125
Operating Profit
136,206
Interest Payable
Interest Receivable
8,102
Pre-Tax Profit
144,308
Tax
-36,077
Profit After Tax
108,231
Dividends Paid
Retained Profit
108,231
Employee Costs
171,233
Number Of Employees
3
EBITDA*
136,206
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
308,657
misc current assets
total current assets
308,657
total assets
308,657
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
200,306
total current liabilities
200,306
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
200,306
net assets
108,351
total shareholders funds
108,351
Dec 2023
Operating Activities
Operating Profit
136,206
Depreciation
Amortisation
Tax
-36,077
Stock
Debtors
Creditors
Accruals and Deferred Income
200,306
Deferred Taxes & Provisions
Cash flow from operations
300,435
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
120
interest
8,102
cash flow from financing
8,222
cash and cash equivalents
cash
308,657
overdraft
change in cash
308,657
orient recruitment & consultancy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orient recruitment & consultancy ltd. Get real-time insights into orient recruitment & consultancy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for orient recruitment & consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
orient recruitment & consultancy ltd Ownership
ORIENT RECRUITMENT & CONSULTANCY LTD group structure
Orient Recruitment & Consultancy Ltd has no subsidiary companies.
Ultimate parent company
ORIENT RECRUITMENT & CONSULTANCY LTD
14413265
ORIENT RECRUITMENT & CONSULTANCY LTD Shareholders
The largest shareholders in Orient Recruitment & Consultancy Ltd include Nicholas Giles Bacon and Guy Quentin Winter.
nicholas giles bacon
33.33%
guy quentin winter
33.33%
william rufus wythe
33.33%
orient recruitment & consultancy ltd directors
Orient Recruitment & Consultancy Ltd currently has 3 directors.
The longest serving directors include
Mr William Wythe (Oct 2022) and
Dr Guy Winter (Oct 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to orient recruitment & consultancy ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORIENT RECRUITMENT & CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
orient recruitment & consultancy ltdCompanies House Filings - See Documents
