the implant and cosmetic smiles clinic ltd
the implant and cosmetic smiles clinic ltd Company Information
Company Number
14414599
Website
-Registered Address
27 bedford square, houghton regis, dunstable, LU5 5ES
Industry
Dental practice activities
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
mzc holdings ltd 33.3%
gharakhani ltd 33.3%
View Allthe implant and cosmetic smiles clinic ltd Estimated Valuation
Pomanda estimates the enterprise value of THE IMPLANT AND COSMETIC SMILES CLINIC LTD at £511.6k based on a Turnover of £892.2k and 0.57x industry multiple (adjusted for size and gross margin).
the implant and cosmetic smiles clinic ltd Estimated Valuation
Pomanda estimates the enterprise value of THE IMPLANT AND COSMETIC SMILES CLINIC LTD at £60.9k based on an EBITDA of £14.9k and a 4.08x industry multiple (adjusted for size and gross margin).
the implant and cosmetic smiles clinic ltd Estimated Valuation
Pomanda estimates the enterprise value of THE IMPLANT AND COSMETIC SMILES CLINIC LTD at £3.1k based on Net Assets of £11.2k and 0.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Implant And Cosmetic Smiles Clinic Ltd Overview
The Implant And Cosmetic Smiles Clinic Ltd is a live company located in dunstable, LU5 5ES with a Companies House number of 14414599. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2022, it's largest shareholder is mzc holdings ltd with a 33.3% stake. The Implant And Cosmetic Smiles Clinic Ltd is a startup, small sized company, Pomanda has estimated its turnover at £892.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Implant And Cosmetic Smiles Clinic Ltd Health Check
Pomanda's financial health check has awarded The Implant And Cosmetic Smiles Clinic Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £892.2k, make it in line with the average company (£935.7k)
- The Implant And Cosmetic Smiles Clinic Ltd
£935.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Implant And Cosmetic Smiles Clinic Ltd
- - Industry AVG
Production
with a gross margin of 42.8%, this company has a comparable cost of product (48.3%)
- The Implant And Cosmetic Smiles Clinic Ltd
48.3% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (6.2%)
- The Implant And Cosmetic Smiles Clinic Ltd
6.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (11)
8 - The Implant And Cosmetic Smiles Clinic Ltd
11 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
- The Implant And Cosmetic Smiles Clinic Ltd
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £111.5k, this is more efficient (£85.7k)
- The Implant And Cosmetic Smiles Clinic Ltd
£85.7k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (7 days)
- The Implant And Cosmetic Smiles Clinic Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (27 days)
- The Implant And Cosmetic Smiles Clinic Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Implant And Cosmetic Smiles Clinic Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Implant And Cosmetic Smiles Clinic Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (58%)
92.5% - The Implant And Cosmetic Smiles Clinic Ltd
58% - Industry AVG
THE IMPLANT AND COSMETIC SMILES CLINIC LTD financials
The Implant And Cosmetic Smiles Clinic Ltd's latest turnover from October 2023 is estimated at £892.2 thousand and the company has net assets of £11.2 thousand. According to their latest financial statements, The Implant And Cosmetic Smiles Clinic Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | |
|---|---|
| Tangible Assets | 9,004 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 9,004 |
| Stock & work in progress | 0 |
| Trade Debtors | 141,068 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 141,068 |
| total assets | 150,072 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 82,884 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 82,884 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 55,992 |
| provisions | 0 |
| total long term liabilities | 55,992 |
| total liabilities | 138,876 |
| net assets | 11,196 |
| total shareholders funds | 11,196 |
| Oct 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | 0 |
| Debtors | 141,068 |
| Creditors | 82,884 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 55,992 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
the implant and cosmetic smiles clinic ltd Credit Report and Business Information
The Implant And Cosmetic Smiles Clinic Ltd Competitor Analysis
Perform a competitor analysis for the implant and cosmetic smiles clinic ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in LU5 area or any other competitors across 12 key performance metrics.
the implant and cosmetic smiles clinic ltd Ownership
THE IMPLANT AND COSMETIC SMILES CLINIC LTD group structure
The Implant And Cosmetic Smiles Clinic Ltd has no subsidiary companies.
Ultimate parent company
THE IMPLANT AND COSMETIC SMILES CLINIC LTD
14414599
the implant and cosmetic smiles clinic ltd directors
The Implant And Cosmetic Smiles Clinic Ltd currently has 3 directors. The longest serving directors include Dr Azhar Bakhshi (Oct 2022) and Dr Mohammed Chowdhry (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Azhar Bakhshi | England | 49 years | Oct 2022 | - | Director |
| Dr Mohammed Chowdhry | England | 46 years | Oct 2022 | - | Director |
| Dr Aryan Gharakhani | England | 33 years | Oct 2022 | - | Director |
P&L
October 2023turnover
892.2k
0%
operating profit
14.9k
0%
gross margin
42.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
11.2k
0%
total assets
150.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the implant and cosmetic smiles clinic ltd company details
company number
14414599
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
October 2022
age
2
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
27 bedford square, houghton regis, dunstable, LU5 5ES
accountant
-
auditor
-
the implant and cosmetic smiles clinic ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the implant and cosmetic smiles clinic ltd.
the implant and cosmetic smiles clinic ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
