Pomanda estimates the enterprise value of 281 AUTOMOTIVE LIMITED at £19.1k based on a Turnover of £91.5k and 0.21x industry multiple (adjusted for size and gross margin).
281 automotive limitedEstimated Valuation
£30.3k
Pomanda estimates the enterprise value of 281 AUTOMOTIVE LIMITED at £30.3k based on an EBITDA of £10k and a 3.04x industry multiple (adjusted for size and gross margin).
281 automotive limitedEstimated Valuation
£20.9k
Pomanda estimates the enterprise value of 281 AUTOMOTIVE LIMITED at £20.9k based on Net Assets of £7.5k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
281 Automotive LimitedOverview
281 Automotive Limited is a live company located in cambridgeshire, PE1 3SA with a Companies House number of 14430641. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in October 2022, it's largest shareholder is
khuram aftab
with a 100% stake. 281 Automotive Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£91.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded 281 Automotive Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £91.5k, make it smaller than the average company (£423.7k)
£91.5k - 281 Automotive Limited
£423.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 281 Automotive Limited
- - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (35.8%)
22.4% - 281 Automotive Limited
35.8% - Industry AVG
Profitability
an operating margin of 10.9% make it more profitable than the average company (5.6%)
10.9% - 281 Automotive Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - 281 Automotive Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)
£27.7k - 281 Automotive Limited
£27.7k - Industry AVG
Efficiency
resulting in sales per employee of £91.5k, this is equally as efficient (£99k)
£91.5k - 281 Automotive Limited
£99k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (36 days)
79 days - 281 Automotive Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (43 days)
104 days - 281 Automotive Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 281 Automotive Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 281 Automotive Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (66.4%)
73.1% - 281 Automotive Limited
66.4% - Industry AVG
281 AUTOMOTIVE LIMITED financials
EXPORT
281 Automotive Limited's latest turnover from October 2023 is estimated at £91.5 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that 281 Automotive Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Turnover
91,513
Other Income Or Grants
Cost Of Sales
71,002
Gross Profit
20,511
Admin Expenses
10,534
Operating Profit
9,977
Interest Payable
Interest Receivable
Pre-Tax Profit
9,977
Tax
-2,494
Profit After Tax
7,483
Dividends Paid
Retained Profit
7,483
Employee Costs
27,701
Number Of Employees
1
EBITDA*
9,977
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Tangible Assets
8,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,000
Stock & work in progress
Trade Debtors
19,819
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
19,819
total assets
27,819
Bank overdraft
Bank loan
Trade Creditors
20,336
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,336
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
20,336
net assets
7,483
total shareholders funds
7,483
Oct 2023
Operating Activities
Operating Profit
9,977
Depreciation
Amortisation
Tax
-2,494
Stock
Debtors
19,819
Creditors
20,336
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
8,000
Investing Activities
capital expenditure
-8,000
Change in Investments
cash flow from investments
-8,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
281 automotive limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 281 automotive limited. Get real-time insights into 281 automotive limited's credit score, group structure and payment trends.
Perform a competitor analysis for 281 automotive limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PE1 area or any other competitors across 12 key performance metrics.
281 automotive limited Ownership
281 AUTOMOTIVE LIMITED group structure
281 Automotive Limited has 5 subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 281 automotive limited.
281 automotive limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 281 AUTOMOTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
281 automotive limitedCompanies House Filings - See Documents
