
Company Number
14454946
Next Accounts
Sep 2025
Shareholders
sceptre hospitality resources llc
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
armstrong building, oakwood driv, loughborough university science, loughborough, LE11 3QF
Website
-Pomanda estimates the enterprise value of SHR UK HOLDCO LIMITED at £27.1m based on a Turnover of £14.6m and 1.86x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHR UK HOLDCO LIMITED at £38m based on an EBITDA of £4.8m and a 7.85x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHR UK HOLDCO LIMITED at £26.5m based on Net Assets of £20.9m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shr Uk Holdco Limited is a live company located in loughborough, LE11 3QF with a Companies House number of 14454946. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2022, it's largest shareholder is sceptre hospitality resources llc with a 100% stake. Shr Uk Holdco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £14.6m with unknown growth in recent years.
Pomanda's financial health check has awarded Shr Uk Holdco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £14.6m, make it smaller than the average company (£18.9m)
£14.6m - Shr Uk Holdco Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shr Uk Holdco Limited
- - Industry AVG
Production
with a gross margin of 61.3%, this company has a lower cost of product (36.4%)
61.3% - Shr Uk Holdco Limited
36.4% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (4.5%)
-5.1% - Shr Uk Holdco Limited
4.5% - Industry AVG
Employees
with 82 employees, this is below the industry average (104)
82 - Shr Uk Holdco Limited
104 - Industry AVG
Pay Structure
on an average salary of £59.9k, the company has a higher pay structure (£44.7k)
£59.9k - Shr Uk Holdco Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£190.6k)
£177.7k - Shr Uk Holdco Limited
£190.6k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is near the average (45 days)
40 days - Shr Uk Holdco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (44 days)
23 days - Shr Uk Holdco Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shr Uk Holdco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (14 weeks)
37 weeks - Shr Uk Holdco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (69.7%)
44.9% - Shr Uk Holdco Limited
69.7% - Industry AVG
Shr Uk Holdco Limited's latest turnover from December 2023 is £14.6 million and the company has net assets of £20.9 million. According to their latest financial statements, Shr Uk Holdco Limited has 82 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | |
---|---|
Turnover | 14,571,029 |
Other Income Or Grants | |
Cost Of Sales | 5,640,682 |
Gross Profit | 8,930,347 |
Admin Expenses | 9,679,163 |
Operating Profit | -748,816 |
Interest Payable | 938,264 |
Interest Receivable | |
Pre-Tax Profit | -1,687,080 |
Tax | -535,527 |
Profit After Tax | -2,222,607 |
Dividends Paid | |
Retained Profit | -2,222,607 |
Employee Costs | 4,915,729 |
Number Of Employees | 82 |
EBITDA* | 4,845,950 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | |
---|---|
Tangible Assets | 87,923 |
Intangible Assets | 33,857,647 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 33,945,571 |
Stock & work in progress | |
Trade Debtors | 1,626,170 |
Group Debtors | |
Misc Debtors | 202,055 |
Cash | 2,133,234 |
misc current assets | |
total current assets | 3,961,460 |
total assets | 37,907,031 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 361,439 |
Group/Directors Accounts | 18,165 |
other short term finances | |
hp & lease commitments | |
other current liabilities | 2,568,819 |
total current liabilities | 2,948,423 |
loans | 14,083,710 |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | 14,083,710 |
total liabilities | 17,032,133 |
net assets | 20,874,898 |
total shareholders funds | 20,874,898 |
Dec 2023 | |
---|---|
Operating Activities | |
Operating Profit | -748,816 |
Depreciation | 70,083 |
Amortisation | 5,524,682 |
Tax | -535,527 |
Stock | |
Debtors | 1,828,226 |
Creditors | 361,439 |
Accruals and Deferred Income | 2,568,819 |
Deferred Taxes & Provisions | |
Cash flow from operations | 5,412,454 |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 18,165 |
Other Short Term Loans | |
Long term loans | 14,083,710 |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | -938,264 |
cash flow from financing | 36,261,116 |
cash and cash equivalents | |
cash | 2,133,234 |
overdraft | |
change in cash | 2,133,234 |
Perform a competitor analysis for shr uk holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in LE11 area or any other competitors across 12 key performance metrics.
SHR UK HOLDCO LIMITED group structure
Shr Uk Holdco Limited has 1 subsidiary company.
Ultimate parent company
SCEPTRE HOSPITALITY RESOURCES LLC
#0148015
1 parent
SHR UK HOLDCO LIMITED
14454946
1 subsidiary
Shr Uk Holdco Limited currently has 3 directors. The longest serving directors include Mr Michael Audis (May 2024) and Mr Robert Binns (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Audis | England | 54 years | May 2024 | - | Director |
Mr Robert Binns | England | 56 years | May 2024 | - | Director |
Mr Adam Brown | 62 years | May 2024 | - | Director |
P&L
December 2023turnover
14.6m
0%
operating profit
-748.8k
0%
gross margin
61.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
20.9m
0%
total assets
37.9m
0%
cash
2.1m
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14454946
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
CROWE IRELAND
address
armstrong building, oakwood driv, loughborough university science, loughborough, LE11 3QF
Bank
BANK OF IRELAND
Legal Advisor
MASON HAYES & CURRAN
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to shr uk holdco limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHR UK HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|