ads and that ltd

Live StartupMicro

ads and that ltd Company Information

Share ADS AND THAT LTD

Company Number

14465302

Shareholders

damien heaton

frazer lavender

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

tomorrow m.01 tomorrow, blue, media city uk, salford, M50 2AB

Website

-

ads and that ltd Estimated Valuation

£101.7k

Pomanda estimates the enterprise value of ADS AND THAT LTD at £101.7k based on a Turnover of £225.7k and 0.45x industry multiple (adjusted for size and gross margin).

ads and that ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADS AND THAT LTD at £0 based on an EBITDA of £-156 and a 2.93x industry multiple (adjusted for size and gross margin).

ads and that ltd Estimated Valuation

£31

Pomanda estimates the enterprise value of ADS AND THAT LTD at £31 based on Net Assets of £18 and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ads And That Ltd Overview

Ads And That Ltd is a live company located in salford, M50 2AB with a Companies House number of 14465302. It operates in the advertising agencies sector, SIC Code 73110. Founded in November 2022, it's largest shareholder is damien heaton with a 50% stake. Ads And That Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £225.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ads And That Ltd Health Check

Pomanda's financial health check has awarded Ads And That Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £225.7k, make it smaller than the average company (£7.9m)

£225.7k - Ads And That Ltd

£7.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ads And That Ltd

- - Industry AVG

production

Production

with a gross margin of 42.2%, this company has a comparable cost of product (42.2%)

42.2% - Ads And That Ltd

42.2% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.6%)

-0.1% - Ads And That Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

2 - Ads And That Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Ads And That Ltd

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.8k, this is less efficient (£177.3k)

£112.8k - Ads And That Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ads And That Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (44 days)

2 days - Ads And That Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ads And That Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (17 weeks)

49 weeks - Ads And That Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (67%)

99.4% - Ads And That Ltd

67% - Industry AVG

ADS AND THAT LTD financials

EXPORTms excel logo

Ads And That Ltd's latest turnover from November 2023 is estimated at £225.7 thousand and the company has net assets of £18. According to their latest financial statements, Ads And That Ltd has 2 employees and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023
Turnover225,658
Other Income Or Grants
Cost Of Sales130,473
Gross Profit95,185
Admin Expenses95,341
Operating Profit-156
Interest Payable
Interest Receivable74
Pre-Tax Profit-82
Tax
Profit After Tax-82
Dividends Paid
Retained Profit-82
Employee Costs126,360
Number Of Employees2
EBITDA*-156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors173
Cash2,819
misc current assets
total current assets2,992
total assets2,992
Bank overdraft
Bank loan
Trade Creditors 974
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,000
total current liabilities2,974
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,974
net assets18
total shareholders funds18
Nov 2023
Operating Activities
Operating Profit-156
Depreciation
Amortisation
Tax
Stock
Debtors173
Creditors974
Accruals and Deferred Income2,000
Deferred Taxes & Provisions
Cash flow from operations2,645
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest74
cash flow from financing174
cash and cash equivalents
cash2,819
overdraft
change in cash2,819

ads and that ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ads and that ltd. Get real-time insights into ads and that ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ads And That Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ads and that ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M50 area or any other competitors across 12 key performance metrics.

ads and that ltd Ownership

ADS AND THAT LTD group structure

Ads And That Ltd has no subsidiary companies.

Ultimate parent company

ADS AND THAT LTD

14465302

ADS AND THAT LTD Shareholders

damien heaton 50%
frazer lavender 50%

ads and that ltd directors

Ads And That Ltd currently has 2 directors. The longest serving directors include Mr Damien Heaton (Nov 2022) and Mr Frazer Lavender (Aug 2023).

officercountryagestartendrole
Mr Damien HeatonEngland44 years Nov 2022- Director
Mr Frazer LavenderEngland39 years Aug 2023- Director

P&L

November 2023

turnover

225.7k

0%

operating profit

-156

0%

gross margin

42.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

18

0%

total assets

3k

0%

cash

2.8k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ads and that ltd company details

company number

14465302

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

tomorrow m.01 tomorrow, blue, media city uk, salford, M50 2AB

Bank

-

Legal Advisor

-

ads and that ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ads and that ltd.

ads and that ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADS AND THAT LTD. This can take several minutes, an email will notify you when this has completed.

ads and that ltd Companies House Filings - See Documents

datedescriptionview/download