perkins and robinson sports warwickshire ltd

Live StartupMicro

perkins and robinson sports warwickshire ltd Company Information

Share PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD

Company Number

14474803

Shareholders

troy perkins

alan robinson

View All

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

office 2, 85 priory road, kenilworth, warwickshire, CV8 1LQ

Website

-

perkins and robinson sports warwickshire ltd Estimated Valuation

£25.1k

Pomanda estimates the enterprise value of PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD at £25.1k based on a Turnover of £39.4k and 0.64x industry multiple (adjusted for size and gross margin).

perkins and robinson sports warwickshire ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD at £1.3k based on an EBITDA of £534 and a 2.47x industry multiple (adjusted for size and gross margin).

perkins and robinson sports warwickshire ltd Estimated Valuation

£750

Pomanda estimates the enterprise value of PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD at £750 based on Net Assets of £401 and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perkins And Robinson Sports Warwickshire Ltd Overview

Perkins And Robinson Sports Warwickshire Ltd is a live company located in warwickshire, CV8 1LQ with a Companies House number of 14474803. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2022, it's largest shareholder is troy perkins with a 50% stake. Perkins And Robinson Sports Warwickshire Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £39.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perkins And Robinson Sports Warwickshire Ltd Health Check

Pomanda's financial health check has awarded Perkins And Robinson Sports Warwickshire Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £39.4k, make it smaller than the average company (£527k)

£39.4k - Perkins And Robinson Sports Warwickshire Ltd

£527k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Perkins And Robinson Sports Warwickshire Ltd

- - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (43.4%)

18.8% - Perkins And Robinson Sports Warwickshire Ltd

43.4% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (1.8%)

1.4% - Perkins And Robinson Sports Warwickshire Ltd

1.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Perkins And Robinson Sports Warwickshire Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Perkins And Robinson Sports Warwickshire Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.7k, this is less efficient (£64.4k)

£19.7k - Perkins And Robinson Sports Warwickshire Ltd

£64.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (16 days)

39 days - Perkins And Robinson Sports Warwickshire Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (33 days)

36 days - Perkins And Robinson Sports Warwickshire Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perkins And Robinson Sports Warwickshire Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Perkins And Robinson Sports Warwickshire Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (39.4%)

90.6% - Perkins And Robinson Sports Warwickshire Ltd

39.4% - Industry AVG

PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD financials

EXPORTms excel logo

Perkins And Robinson Sports Warwickshire Ltd's latest turnover from November 2023 is estimated at £39.4 thousand and the company has net assets of £401. According to their latest financial statements, Perkins And Robinson Sports Warwickshire Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023
Turnover39,443
Other Income Or Grants
Cost Of Sales32,011
Gross Profit7,432
Admin Expenses6,897
Operating Profit535
Interest Payable
Interest Receivable
Pre-Tax Profit535
Tax-134
Profit After Tax401
Dividends Paid
Retained Profit401
Employee Costs53,908
Number Of Employees2
EBITDA*535

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,271
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4,271
total assets4,271
Bank overdraft
Bank loan
Trade Creditors 3,186
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,186
loans
hp & lease commitments
Accruals and Deferred Income684
other liabilities
provisions
total long term liabilities684
total liabilities3,870
net assets401
total shareholders funds401
Nov 2023
Operating Activities
Operating Profit535
Depreciation
Amortisation
Tax-134
Stock
Debtors4,271
Creditors3,186
Accruals and Deferred Income684
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

perkins and robinson sports warwickshire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perkins and robinson sports warwickshire ltd. Get real-time insights into perkins and robinson sports warwickshire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perkins And Robinson Sports Warwickshire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perkins and robinson sports warwickshire ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.

perkins and robinson sports warwickshire ltd Ownership

PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD group structure

Perkins And Robinson Sports Warwickshire Ltd has no subsidiary companies.

Ultimate parent company

PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD

14474803

PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD Shareholders

troy perkins 50%
alan robinson 40%
deborah watson 10%

perkins and robinson sports warwickshire ltd directors

Perkins And Robinson Sports Warwickshire Ltd currently has 2 directors. The longest serving directors include Mr Troy Perkins (Nov 2022) and Mr Alan Robinson (Nov 2022).

officercountryagestartendrole
Mr Troy PerkinsUnited Kingdom48 years Nov 2022- Director
Mr Alan RobinsonEngland50 years Nov 2022- Director

P&L

November 2023

turnover

39.4k

0%

operating profit

534.7

0%

gross margin

18.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

401

0%

total assets

4.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

perkins and robinson sports warwickshire ltd company details

company number

14474803

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

ttr warwickshire ltd (February 2023)

accountant

-

auditor

-

address

office 2, 85 priory road, kenilworth, warwickshire, CV8 1LQ

Bank

-

Legal Advisor

-

perkins and robinson sports warwickshire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perkins and robinson sports warwickshire ltd.

perkins and robinson sports warwickshire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERKINS AND ROBINSON SPORTS WARWICKSHIRE LTD. This can take several minutes, an email will notify you when this has completed.

perkins and robinson sports warwickshire ltd Companies House Filings - See Documents

datedescriptionview/download