Pomanda estimates the enterprise value of DA SILVA DWELLINGS LTD at £421.5k based on a Turnover of £126.8k and 3.32x industry multiple (adjusted for size and gross margin).
da silva dwellings ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DA SILVA DWELLINGS LTD at £0 based on an EBITDA of £-1.9k and a 6.5x industry multiple (adjusted for size and gross margin).
da silva dwellings ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DA SILVA DWELLINGS LTD at £0 based on Net Assets of £-537 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Da Silva Dwellings LtdOverview
Da Silva Dwellings Ltd is a live company located in exeter, EX2 8PW with a Companies House number of 14475013. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2022, it's largest shareholder is
chay da silva
with a 50% stake. Da Silva Dwellings Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£126.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Da Silva Dwellings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £126.8k, make it smaller than the average company (£847.4k)
£126.8k - Da Silva Dwellings Ltd
£847.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Da Silva Dwellings Ltd
- - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Da Silva Dwellings Ltd
73.1% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (27.2%)
-1.5% - Da Silva Dwellings Ltd
27.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Da Silva Dwellings Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
£32.1k - Da Silva Dwellings Ltd
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £63.4k, this is less efficient (£180.2k)
£63.4k - Da Silva Dwellings Ltd
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (32 days)
0 days - Da Silva Dwellings Ltd
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Da Silva Dwellings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Da Silva Dwellings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 51 weeks, this is more cash available to meet short term requirements (12 weeks)
51 weeks - Da Silva Dwellings Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (67.9%)
101.1% - Da Silva Dwellings Ltd
67.9% - Industry AVG
DA SILVA DWELLINGS LTD financials
EXPORT
Da Silva Dwellings Ltd's latest turnover from November 2023 is estimated at £126.8 thousand and the company has net assets of -£537. According to their latest financial statements, Da Silva Dwellings Ltd has 2 employees and maintains cash reserves of £49.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Turnover
126,802
Other Income Or Grants
Cost Of Sales
34,173
Gross Profit
92,629
Admin Expenses
94,564
Operating Profit
-1,935
Interest Payable
Interest Receivable
1,298
Pre-Tax Profit
-637
Tax
Profit After Tax
-637
Dividends Paid
Retained Profit
-637
Employee Costs
64,122
Number Of Employees
2
EBITDA*
-1,935
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
50
Group Debtors
Misc Debtors
Cash
49,436
misc current assets
total current assets
49,486
total assets
49,486
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
50,023
total current liabilities
50,023
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
50,023
net assets
-537
total shareholders funds
-537
Nov 2023
Operating Activities
Operating Profit
-1,935
Depreciation
Amortisation
Tax
Stock
Debtors
50
Creditors
Accruals and Deferred Income
50,023
Deferred Taxes & Provisions
Cash flow from operations
48,038
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
1,298
cash flow from financing
1,398
cash and cash equivalents
cash
49,436
overdraft
change in cash
49,436
da silva dwellings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for da silva dwellings ltd. Get real-time insights into da silva dwellings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for da silva dwellings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.
da silva dwellings ltd Ownership
DA SILVA DWELLINGS LTD group structure
Da Silva Dwellings Ltd has no subsidiary companies.
Ultimate parent company
DA SILVA DWELLINGS LTD
14475013
DA SILVA DWELLINGS LTD Shareholders
The largest shareholders in Da Silva Dwellings Ltd include Chay Da Silva and Vincent Wallace Pretorius.
chay da silva
50%
vincent wallace pretorius
50%
da silva dwellings ltd directors
Da Silva Dwellings Ltd currently has 2 directors.
The longest serving directors include
Mr Chay Da Silva (Nov 2022) and
Mr Vincent Pretorius (Nov 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to da silva dwellings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
da silva dwellings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DA SILVA DWELLINGS LTD. This can take several minutes, an email will notify you when this has completed.
da silva dwellings ltdCompanies House Filings - See Documents
