Pomanda estimates the enterprise value of E-LUCID SOLUTIONS LTD at £112.7k based on a Turnover of £184.6k and 0.61x industry multiple (adjusted for size and gross margin).
e-lucid solutions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of E-LUCID SOLUTIONS LTD at £0 based on an EBITDA of £-82.8k and a 3.64x industry multiple (adjusted for size and gross margin).
e-lucid solutions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of E-LUCID SOLUTIONS LTD at £0 based on Net Assets of £-118.6k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E-lucid Solutions LtdOverview
E-lucid Solutions Ltd is a live company located in london, W1T 4TJ with a Companies House number of 14485439. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2022, it's largest shareholder is
ucl business ltd
with a 49.9% stake. E-lucid Solutions Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£184.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded E-Lucid Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £184.6k, make it smaller than the average company (£4.5m)
£184.6k - E-lucid Solutions Ltd
£4.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - E-lucid Solutions Ltd
- - Industry AVG
Production
with a gross margin of 41.2%, this company has a higher cost of product (72.3%)
41.2% - E-lucid Solutions Ltd
72.3% - Industry AVG
Profitability
an operating margin of -44.8% make it less profitable than the average company (4%)
-44.8% - E-lucid Solutions Ltd
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - E-lucid Solutions Ltd
38 - Industry AVG
Pay Structure
on an average salary of £69.4k, the company has an equivalent pay structure (£69.4k)
£69.4k - E-lucid Solutions Ltd
£69.4k - Industry AVG
Efficiency
resulting in sales per employee of £184.6k, this is more efficient (£126.3k)
£184.6k - E-lucid Solutions Ltd
£126.3k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (59 days)
146 days - E-lucid Solutions Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 657 days, this is slower than average (39 days)
657 days - E-lucid Solutions Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - E-lucid Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E-lucid Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 254.3%, this is a higher level of debt than the average (59.8%)
254.3% - E-lucid Solutions Ltd
59.8% - Industry AVG
E-LUCID SOLUTIONS LTD financials
EXPORT
E-Lucid Solutions Ltd's latest turnover from July 2024 is estimated at £184.6 thousand and the company has net assets of -£118.6 thousand. According to their latest financial statements, E-Lucid Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Turnover
184,570
307,813
Other Income Or Grants
Cost Of Sales
108,477
177,612
Gross Profit
76,093
130,201
Admin Expenses
158,858
166,007
Operating Profit
-82,765
-35,806
Interest Payable
Interest Receivable
Pre-Tax Profit
-82,765
-35,806
Tax
Profit After Tax
-82,765
-35,806
Dividends Paid
Retained Profit
-82,765
-35,806
Employee Costs
69,420
66,804
Number Of Employees
1
1
EBITDA*
-82,765
-35,806
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Tangible Assets
2,608
1,674
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,608
1,674
Stock & work in progress
Trade Debtors
74,239
152,709
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
74,239
152,709
total assets
76,847
154,383
Bank overdraft
Bank loan
Trade Creditors
195,418
190,189
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
195,418
190,189
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
195,418
190,189
net assets
-118,571
-35,806
total shareholders funds
-118,571
-35,806
Jul 2024
Jul 2023
Operating Activities
Operating Profit
-82,765
-35,806
Depreciation
Amortisation
Tax
Stock
Debtors
-78,470
152,709
Creditors
5,229
190,189
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
934
1,674
Investing Activities
capital expenditure
-934
-1,674
Change in Investments
cash flow from investments
-934
-1,674
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
e-lucid solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e-lucid solutions ltd. Get real-time insights into e-lucid solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for e-lucid solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
e-lucid solutions ltd Ownership
E-LUCID SOLUTIONS LTD group structure
E-Lucid Solutions Ltd has no subsidiary companies.
The largest shareholders in E-Lucid Solutions Ltd include Ucl Business Ltd and Jose Francisco Fernandez-Aragon.
ucl business ltd
49.95%
jose francisco fernandez-aragon
17.36%
lech buszczynski
15.32%
ana lucia de-leon-romero
9.19%
edward maughfling
8.17%
e-lucid solutions ltd directors
E-Lucid Solutions Ltd currently has 3 directors.
The longest serving directors include
Dr Steven Schooling (Nov 2022) and
Mr Jose Fernandez Aragon (Nov 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e-lucid solutions ltd.
e-lucid solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E-LUCID SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
e-lucid solutions ltdCompanies House Filings - See Documents
