Pomanda estimates the enterprise value of E-LUCID SOLUTIONS LTD at £250.6k based on a Turnover of £368.6k and 0.68x industry multiple (adjusted for size and gross margin).
e-lucid solutions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of E-LUCID SOLUTIONS LTD at £0 based on an EBITDA of £-35.8k and a 4.15x industry multiple (adjusted for size and gross margin).
e-lucid solutions ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of E-LUCID SOLUTIONS LTD at £0 based on Net Assets of £-35.8k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E-lucid Solutions LtdOverview
E-lucid Solutions Ltd is a live company located in london, W1T 4TJ with a Companies House number of 14485439. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2022, it's largest shareholder is
ucl business ltd
with a 49.9% stake. E-lucid Solutions Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£368.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded E-Lucid Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £368.6k, make it smaller than the average company (£3.4m)
£368.6k - E-lucid Solutions Ltd
£3.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - E-lucid Solutions Ltd
- - Industry AVG
Production
with a gross margin of 42.3%, this company has a higher cost of product (72.2%)
42.3% - E-lucid Solutions Ltd
72.2% - Industry AVG
Profitability
an operating margin of -9.7% make it less profitable than the average company (3.7%)
-9.7% - E-lucid Solutions Ltd
3.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (31)
4 - E-lucid Solutions Ltd
31 - Industry AVG
Pay Structure
on an average salary of £66.6k, the company has an equivalent pay structure (£66.6k)
£66.6k - E-lucid Solutions Ltd
£66.6k - Industry AVG
Efficiency
resulting in sales per employee of £92.2k, this is less efficient (£112.5k)
£92.2k - E-lucid Solutions Ltd
£112.5k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (61 days)
147 days - E-lucid Solutions Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (44 days)
106 days - E-lucid Solutions Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - E-lucid Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E-lucid Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 123.2%, this is a higher level of debt than the average (60.8%)
123.2% - E-lucid Solutions Ltd
60.8% - Industry AVG
E-LUCID SOLUTIONS LTD financials
EXPORT
E-Lucid Solutions Ltd's latest turnover from July 2023 is estimated at £368.6 thousand and the company has net assets of -£35.8 thousand. According to their latest financial statements, E-Lucid Solutions Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Turnover
368,606
Other Income Or Grants
Cost Of Sales
212,612
Gross Profit
155,994
Admin Expenses
191,800
Operating Profit
-35,806
Interest Payable
Interest Receivable
Pre-Tax Profit
-35,806
Tax
Profit After Tax
-35,806
Dividends Paid
Retained Profit
-35,806
Employee Costs
266,441
Number Of Employees
4
EBITDA*
-35,806
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Tangible Assets
1,674
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,674
Stock & work in progress
Trade Debtors
148,516
Group Debtors
Misc Debtors
4,193
Cash
misc current assets
total current assets
152,709
total assets
154,383
Bank overdraft
Bank loan
Trade Creditors
62,062
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
62,062
loans
hp & lease commitments
Accruals and Deferred Income
128,127
other liabilities
provisions
total long term liabilities
128,127
total liabilities
190,189
net assets
-35,806
total shareholders funds
-35,806
Jul 2023
Operating Activities
Operating Profit
-35,806
Depreciation
Amortisation
Tax
Stock
Debtors
152,709
Creditors
62,062
Accruals and Deferred Income
128,127
Deferred Taxes & Provisions
Cash flow from operations
1,674
Investing Activities
capital expenditure
-1,674
Change in Investments
cash flow from investments
-1,674
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
e-lucid solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e-lucid solutions ltd. Get real-time insights into e-lucid solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for e-lucid solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
e-lucid solutions ltd Ownership
E-LUCID SOLUTIONS LTD group structure
E-Lucid Solutions Ltd has no subsidiary companies.
The largest shareholders in E-Lucid Solutions Ltd include Ucl Business Ltd and Jose Francisco Fernandez-Aragon.
ucl business ltd
49.95%
jose francisco fernandez-aragon
17.36%
lech buszczynski
15.32%
ana lucia de-leon-romero
9.19%
edward maughfling
8.17%
e-lucid solutions ltd directors
E-Lucid Solutions Ltd currently has 3 directors.
The longest serving directors include
Mr Jose Fernandez Aragon (Nov 2022) and
Dr Steven Schooling (Nov 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e-lucid solutions ltd.
e-lucid solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E-LUCID SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
e-lucid solutions ltdCompanies House Filings - See Documents
