
Company Number
14499418
Next Accounts
Aug 2025
Shareholders
nominees of mobeus v lp
aaron alburey
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 441 metal box factory, great guildford street, london, SE1 0HS
Website
-Pomanda estimates the enterprise value of LACE TOPCO LIMITED at £16.9m based on a Turnover of £10.8m and 1.57x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LACE TOPCO LIMITED at £3.9m based on an EBITDA of £595.4k and a 6.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LACE TOPCO LIMITED at £0 based on Net Assets of £-1.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lace Topco Limited is a live company located in london, SE1 0HS with a Companies House number of 14499418. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2022, it's largest shareholder is nominees of mobeus v lp with a 38.5% stake. Lace Topco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £10.8m with unknown growth in recent years.
Pomanda's financial health check has awarded Lace Topco Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
8 Weak
Size
annual sales of £10.8m, make it smaller than the average company (£18.8m)
£10.8m - Lace Topco Limited
£18.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lace Topco Limited
- - Industry AVG
Production
with a gross margin of 52.3%, this company has a lower cost of product (34.8%)
52.3% - Lace Topco Limited
34.8% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (4.6%)
-15.9% - Lace Topco Limited
4.6% - Industry AVG
Employees
with 70 employees, this is below the industry average (102)
70 - Lace Topco Limited
102 - Industry AVG
Pay Structure
on an average salary of £77.8k, the company has a higher pay structure (£43k)
£77.8k - Lace Topco Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £153.8k, this is less efficient (£186.3k)
£153.8k - Lace Topco Limited
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (45 days)
57 days - Lace Topco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (45 days)
27 days - Lace Topco Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lace Topco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (14 weeks)
26 weeks - Lace Topco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (69%)
104.5% - Lace Topco Limited
69% - Industry AVG
Lace Topco Limited's latest turnover from November 2023 is £10.8 million and the company has net assets of -£1.3 million. According to their latest financial statements, Lace Topco Limited has 70 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | |
---|---|
Turnover | 10,764,398 |
Other Income Or Grants | |
Cost Of Sales | 5,132,333 |
Gross Profit | 5,632,065 |
Admin Expenses | 7,345,574 |
Operating Profit | -1,713,509 |
Interest Payable | 1,869,712 |
Interest Receivable | 39,978 |
Pre-Tax Profit | -3,543,243 |
Tax | 2,181,983 |
Profit After Tax | -1,361,260 |
Dividends Paid | |
Retained Profit | -1,361,260 |
Employee Costs | 5,445,031 |
Number Of Employees | 70 |
EBITDA* | 595,351 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | |
---|---|
Tangible Assets | 70,127 |
Intangible Assets | 21,522,533 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 21,592,660 |
Stock & work in progress | |
Trade Debtors | 1,690,359 |
Group Debtors | |
Misc Debtors | 2,964,640 |
Cash | 1,774,477 |
misc current assets | |
total current assets | 6,429,476 |
total assets | 28,022,136 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 381,253 |
Group/Directors Accounts | |
other short term finances | 91,890 |
hp & lease commitments | |
other current liabilities | 3,066,128 |
total current liabilities | 3,539,271 |
loans | 23,681,694 |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | 2,069,859 |
provisions | 2,072 |
total long term liabilities | 25,753,625 |
total liabilities | 29,292,896 |
net assets | -1,270,760 |
total shareholders funds | -1,270,760 |
Nov 2023 | |
---|---|
Operating Activities | |
Operating Profit | -1,713,509 |
Depreciation | 11,090 |
Amortisation | 2,297,770 |
Tax | 2,181,983 |
Stock | |
Debtors | 4,654,999 |
Creditors | 381,253 |
Accruals and Deferred Income | 3,066,128 |
Deferred Taxes & Provisions | 2,072 |
Cash flow from operations | 1,571,788 |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | 91,890 |
Long term loans | 23,681,694 |
Hire Purchase and Lease Commitments | |
other long term liabilities | 2,069,859 |
share issue | |
interest | -1,829,734 |
cash flow from financing | 24,104,209 |
cash and cash equivalents | |
cash | 1,774,477 |
overdraft | |
change in cash | 1,774,477 |
Perform a competitor analysis for lace topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.
LACE TOPCO LIMITED group structure
Lace Topco Limited has no subsidiary companies.
Ultimate parent company
LACE TOPCO LIMITED
14499418
Lace Topco Limited currently has 5 directors. The longest serving directors include Ms Rebecca Grattan (Jan 2023) and Mr Guy Blackburn (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Rebecca Grattan | England | 56 years | Jan 2023 | - | Director |
Mr Guy Blackburn | England | 46 years | Jan 2023 | - | Director |
Mr Aaron Alburey | England | 52 years | Jan 2023 | - | Director |
Mrs Cathy Acratopulo | England | 52 years | Jan 2023 | - | Director |
Ms Rebecca Roberts | United Kingdom | 46 years | Apr 2024 | - | Director |
P&L
November 2023turnover
10.8m
0%
operating profit
-1.7m
0%
gross margin
52.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-1.3m
0%
total assets
28m
0%
cash
1.8m
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
14499418
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
HAYSMACINTYRE LLP
address
unit 441 metal box factory, great guildford street, london, SE1 0HS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lace topco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LACE TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|