lace topco limited

Live StartupMid

lace topco limited Company Information

Share LACE TOPCO LIMITED

Company Number

14499418

Shareholders

nominees of mobeus v lp

aaron alburey

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 441 metal box factory, great guildford street, london, SE1 0HS

Website

-

lace topco limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of LACE TOPCO LIMITED at £16.9m based on a Turnover of £10.8m and 1.57x industry multiple (adjusted for size and gross margin).

lace topco limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of LACE TOPCO LIMITED at £3.9m based on an EBITDA of £595.4k and a 6.61x industry multiple (adjusted for size and gross margin).

lace topco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LACE TOPCO LIMITED at £0 based on Net Assets of £-1.3m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lace Topco Limited Overview

Lace Topco Limited is a live company located in london, SE1 0HS with a Companies House number of 14499418. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2022, it's largest shareholder is nominees of mobeus v lp with a 38.5% stake. Lace Topco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £10.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Lace Topco Limited Health Check

Pomanda's financial health check has awarded Lace Topco Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £10.8m, make it smaller than the average company (£18.8m)

£10.8m - Lace Topco Limited

£18.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lace Topco Limited

- - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a lower cost of product (34.8%)

52.3% - Lace Topco Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (4.6%)

-15.9% - Lace Topco Limited

4.6% - Industry AVG

employees

Employees

with 70 employees, this is below the industry average (102)

70 - Lace Topco Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.8k, the company has a higher pay structure (£43k)

£77.8k - Lace Topco Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.8k, this is less efficient (£186.3k)

£153.8k - Lace Topco Limited

£186.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (45 days)

57 days - Lace Topco Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (45 days)

27 days - Lace Topco Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lace Topco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (14 weeks)

26 weeks - Lace Topco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (69%)

104.5% - Lace Topco Limited

69% - Industry AVG

LACE TOPCO LIMITED financials

EXPORTms excel logo

Lace Topco Limited's latest turnover from November 2023 is £10.8 million and the company has net assets of -£1.3 million. According to their latest financial statements, Lace Topco Limited has 70 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023
Turnover10,764,398
Other Income Or Grants
Cost Of Sales5,132,333
Gross Profit5,632,065
Admin Expenses7,345,574
Operating Profit-1,713,509
Interest Payable1,869,712
Interest Receivable39,978
Pre-Tax Profit-3,543,243
Tax2,181,983
Profit After Tax-1,361,260
Dividends Paid
Retained Profit-1,361,260
Employee Costs5,445,031
Number Of Employees70
EBITDA*595,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023
Tangible Assets70,127
Intangible Assets21,522,533
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,592,660
Stock & work in progress
Trade Debtors1,690,359
Group Debtors
Misc Debtors2,964,640
Cash1,774,477
misc current assets
total current assets6,429,476
total assets28,022,136
Bank overdraft
Bank loan
Trade Creditors 381,253
Group/Directors Accounts
other short term finances91,890
hp & lease commitments
other current liabilities3,066,128
total current liabilities3,539,271
loans23,681,694
hp & lease commitments
Accruals and Deferred Income
other liabilities2,069,859
provisions2,072
total long term liabilities25,753,625
total liabilities29,292,896
net assets-1,270,760
total shareholders funds-1,270,760
Nov 2023
Operating Activities
Operating Profit-1,713,509
Depreciation11,090
Amortisation2,297,770
Tax2,181,983
Stock
Debtors4,654,999
Creditors381,253
Accruals and Deferred Income3,066,128
Deferred Taxes & Provisions2,072
Cash flow from operations1,571,788
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 91,890
Long term loans23,681,694
Hire Purchase and Lease Commitments
other long term liabilities2,069,859
share issue90,500
interest-1,829,734
cash flow from financing24,104,209
cash and cash equivalents
cash1,774,477
overdraft
change in cash1,774,477

lace topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lace topco limited. Get real-time insights into lace topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lace Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lace topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.

lace topco limited Ownership

LACE TOPCO LIMITED group structure

Lace Topco Limited has no subsidiary companies.

Ultimate parent company

LACE TOPCO LIMITED

14499418

LACE TOPCO LIMITED Shareholders

nominees of mobeus v lp 38.47%
aaron alburey 32.78%
cathy acratopulo 17.36%
rebecca grattan 2.13%
elizabeth sanders 2.03%
emma leonis 1.87%
rebecca roberts 1.33%
emma taylor 1.31%
chris howard 0.84%
sian beacham 0.75%

lace topco limited directors

Lace Topco Limited currently has 5 directors. The longest serving directors include Ms Rebecca Grattan (Jan 2023) and Mr Guy Blackburn (Jan 2023).

officercountryagestartendrole
Ms Rebecca GrattanEngland56 years Jan 2023- Director
Mr Guy BlackburnEngland46 years Jan 2023- Director
Mr Aaron AlbureyEngland52 years Jan 2023- Director
Mrs Cathy AcratopuloEngland52 years Jan 2023- Director
Ms Rebecca RobertsUnited Kingdom46 years Apr 2024- Director

P&L

November 2023

turnover

10.8m

0%

operating profit

-1.7m

0%

gross margin

52.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-1.3m

0%

total assets

28m

0%

cash

1.8m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lace topco limited company details

company number

14499418

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

unit 441 metal box factory, great guildford street, london, SE1 0HS

Bank

-

Legal Advisor

-

lace topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lace topco limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lace topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LACE TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

lace topco limited Companies House Filings - See Documents

datedescriptionview/download