by diffusion ltd

Live StartupMicro

by diffusion ltd Company Information

Share BY DIFFUSION LTD

Company Number

14521143

Shareholders

satvinder mann

michael quate

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

clockwise, yorkshire house, greek street, leeds, LS1 5SH

Website

-

by diffusion ltd Estimated Valuation

£147.6k

Pomanda estimates the enterprise value of BY DIFFUSION LTD at £147.6k based on a Turnover of £305.9k and 0.48x industry multiple (adjusted for size and gross margin).

by diffusion ltd Estimated Valuation

£314.5k

Pomanda estimates the enterprise value of BY DIFFUSION LTD at £314.5k based on an EBITDA of £75.6k and a 4.16x industry multiple (adjusted for size and gross margin).

by diffusion ltd Estimated Valuation

£156.8k

Pomanda estimates the enterprise value of BY DIFFUSION LTD at £156.8k based on Net Assets of £60.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

By Diffusion Ltd Overview

By Diffusion Ltd is a live company located in leeds, LS1 5SH with a Companies House number of 14521143. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2022, it's largest shareholder is satvinder mann with a 50% stake. By Diffusion Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £305.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

By Diffusion Ltd Health Check

Pomanda's financial health check has awarded By Diffusion Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £305.9k, make it smaller than the average company (£436.9k)

£305.9k - By Diffusion Ltd

£436.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - By Diffusion Ltd

- - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - By Diffusion Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of 24.7% make it more profitable than the average company (8.4%)

24.7% - By Diffusion Ltd

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - By Diffusion Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - By Diffusion Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.9k, this is more efficient (£116.9k)

£152.9k - By Diffusion Ltd

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (62 days)

87 days - By Diffusion Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (25 days)

34 days - By Diffusion Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - By Diffusion Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (27 weeks)

43 weeks - By Diffusion Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.8%, this is a higher level of debt than the average (52.9%)

70.8% - By Diffusion Ltd

52.9% - Industry AVG

BY DIFFUSION LTD financials

EXPORTms excel logo

By Diffusion Ltd's latest turnover from March 2024 is estimated at £305.9 thousand and the company has net assets of £60.1 thousand. According to their latest financial statements, By Diffusion Ltd has 2 employees and maintains cash reserves of £122.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover305,861
Other Income Or Grants
Cost Of Sales128,230
Gross Profit177,632
Admin Expenses102,090
Operating Profit75,542
Interest Payable
Interest Receivable3,216
Pre-Tax Profit78,759
Tax-19,690
Profit After Tax59,069
Dividends Paid
Retained Profit59,069
Employee Costs98,196
Number Of Employees2
EBITDA*75,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets1,217
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,217
Stock & work in progress
Trade Debtors73,244
Group Debtors
Misc Debtors8,884
Cash122,525
misc current assets
total current assets204,653
total assets205,870
Bank overdraft
Bank loan
Trade Creditors 12,067
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities133,430
total current liabilities145,497
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions304
total long term liabilities304
total liabilities145,801
net assets60,069
total shareholders funds60,069
Mar 2024
Operating Activities
Operating Profit75,542
Depreciation101
Amortisation
Tax-19,690
Stock
Debtors82,128
Creditors12,067
Accruals and Deferred Income133,430
Deferred Taxes & Provisions304
Cash flow from operations119,626
Investing Activities
capital expenditure-1,318
Change in Investments
cash flow from investments-1,318
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest3,216
cash flow from financing4,216
cash and cash equivalents
cash122,525
overdraft
change in cash122,525

by diffusion ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for by diffusion ltd. Get real-time insights into by diffusion ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

By Diffusion Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for by diffusion ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.

by diffusion ltd Ownership

BY DIFFUSION LTD group structure

By Diffusion Ltd has no subsidiary companies.

Ultimate parent company

BY DIFFUSION LTD

14521143

BY DIFFUSION LTD Shareholders

satvinder mann 50%
michael quate 50%

by diffusion ltd directors

By Diffusion Ltd currently has 2 directors. The longest serving directors include Mr Michael Quate (Dec 2022) and Mr Satvinder Mann (Dec 2022).

officercountryagestartendrole
Mr Michael QuateEngland41 years Dec 2022- Director
Mr Satvinder MannEngland50 years Dec 2022- Director

P&L

March 2024

turnover

305.9k

0%

operating profit

75.5k

0%

gross margin

58.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

60.1k

0%

total assets

205.9k

0%

cash

122.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

by diffusion ltd company details

company number

14521143

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

clockwise, yorkshire house, greek street, leeds, LS1 5SH

Bank

-

Legal Advisor

-

by diffusion ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to by diffusion ltd.

by diffusion ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BY DIFFUSION LTD. This can take several minutes, an email will notify you when this has completed.

by diffusion ltd Companies House Filings - See Documents

datedescriptionview/download