Pomanda estimates the enterprise value of CHOPSTIX BRISTOL BROADMEAD LIMITED at £220.1k based on a Turnover of £69.7k and 3.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHOPSTIX BRISTOL BROADMEAD LIMITED at £0 based on an EBITDA of £-1 and a 6.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHOPSTIX BRISTOL BROADMEAD LIMITED at £0 based on Net Assets of £-835 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Bristol Broadmead LimitedOverview
Chopstix Bristol Broadmead Limited is a live company located in london, NW1 8NL with a Companies House number of 14536414. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2022, it's largest shareholder is
chopstix stores limited
with a 100% stake. Chopstix Bristol Broadmead Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£69.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Chopstix Bristol Broadmead Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
5 Weak
Size
annual sales of £69.7k, make it smaller than the average company (£919k)
£69.7k - Chopstix Bristol Broadmead Limited
£919k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Bristol Broadmead Limited
- - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Chopstix Bristol Broadmead Limited
73% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (27.8%)
-1.2% - Chopstix Bristol Broadmead Limited
27.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Chopstix Bristol Broadmead Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)
£33.9k - Chopstix Bristol Broadmead Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £69.7k, this is less efficient (£186.7k)
£69.7k - Chopstix Bristol Broadmead Limited
£186.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Bristol Broadmead Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Bristol Broadmead Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Bristol Broadmead Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Bristol Broadmead Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.9%, this is a higher level of debt than the average (70.2%)
101.9% - Chopstix Bristol Broadmead Limited
70.2% - Industry AVG
CHOPSTIX BRISTOL BROADMEAD LIMITED financials
EXPORT
Chopstix Bristol Broadmead Limited's latest turnover from April 2024 is £69.7 thousand and the company has net assets of -£835. According to their latest financial statements, we estimate that Chopstix Bristol Broadmead Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Turnover
69,696
Other Income Or Grants
Cost Of Sales
18,826
Gross Profit
50,870
Admin Expenses
51,706
Operating Profit
-836
Interest Payable
Interest Receivable
Pre-Tax Profit
-836
Tax
Profit After Tax
-836
Dividends Paid
Retained Profit
-836
Employee Costs
33,898
Number Of Employees
1
EBITDA*
-1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Tangible Assets
8,189
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
36,000
Total Fixed Assets
44,189
1
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
44,189
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
11,637
other short term finances
hp & lease commitments
other current liabilities
33,387
total current liabilities
45,024
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
45,024
net assets
-835
1
total shareholders funds
-835
1
Apr 2024
Apr 2023
Operating Activities
Operating Profit
-836
Depreciation
835
Amortisation
Tax
Stock
Debtors
36,000
Creditors
Accruals and Deferred Income
33,387
Deferred Taxes & Provisions
Cash flow from operations
-2,614
Investing Activities
capital expenditure
-9,024
Change in Investments
-1
1
cash flow from investments
-9,023
-1
Financing Activities
Bank loans
Group/Directors Accounts
11,637
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
11,637
1
cash and cash equivalents
cash
overdraft
change in cash
chopstix bristol broadmead limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chopstix bristol broadmead limited. Get real-time insights into chopstix bristol broadmead limited's credit score, group structure and payment trends.
Perform a competitor analysis for chopstix bristol broadmead limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix bristol broadmead limited Ownership
CHOPSTIX BRISTOL BROADMEAD LIMITED group structure
Chopstix Bristol Broadmead Limited has no subsidiary companies.
The sole shareholder of Chopstix Bristol Broadmead Limited is Chopstix Stores Limited.
chopstix stores limited
100%
chopstix bristol broadmead limited directors
Chopstix Bristol Broadmead Limited currently has 2 directors.
The longest serving directors include
Mr Bassam Elia (Dec 2022) and
Mr Menashe Sadik (Dec 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix bristol broadmead limited. Currently there are 1 open charges and 0 have been satisfied in the past.
chopstix bristol broadmead limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHOPSTIX BRISTOL BROADMEAD LIMITED. This can take several minutes, an email will notify you when this has completed.
chopstix bristol broadmead limitedCompanies House Filings - See Documents
