kissdental bramhall ltd

Live StartupMicro

kissdental bramhall ltd Company Information

Share KISSDENTAL BRAMHALL LTD

Company Number

14540373

Directors

Dev Patel

Kailesh Solanki

View All

Shareholders

kissdental holding ltd

coombs ltd

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

Website

-

kissdental bramhall ltd Estimated Valuation

£194.2k

Pomanda estimates the enterprise value of KISSDENTAL BRAMHALL LTD at £194.2k based on a Turnover of £339.1k and 0.57x industry multiple (adjusted for size and gross margin).

kissdental bramhall ltd Estimated Valuation

£241.4k

Pomanda estimates the enterprise value of KISSDENTAL BRAMHALL LTD at £241.4k based on an EBITDA of £66.7k and a 3.62x industry multiple (adjusted for size and gross margin).

kissdental bramhall ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of KISSDENTAL BRAMHALL LTD at £1.3m based on Net Assets of £514.6k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kissdental Bramhall Ltd Overview

Kissdental Bramhall Ltd is a live company located in london, CR0 2BX with a Companies House number of 14540373. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2022, it's largest shareholder is kissdental holding ltd with a 60% stake. Kissdental Bramhall Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £339.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kissdental Bramhall Ltd Health Check

Pomanda's financial health check has awarded Kissdental Bramhall Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £339.1k, make it smaller than the average company (£1m)

£339.1k - Kissdental Bramhall Ltd

£1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kissdental Bramhall Ltd

- - Industry AVG

production

Production

with a gross margin of 53.4%, this company has a comparable cost of product (47.5%)

53.4% - Kissdental Bramhall Ltd

47.5% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it as profitable than the average company (7.3%)

6.7% - Kissdental Bramhall Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Kissdental Bramhall Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has a higher pay structure (£21.9k)

£31.4k - Kissdental Bramhall Ltd

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £339.1k, this is more efficient (£95.3k)

£339.1k - Kissdental Bramhall Ltd

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (7 days)

0 days - Kissdental Bramhall Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 366 days, this is slower than average (26 days)

366 days - Kissdental Bramhall Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is more than average (12 days)

36 days - Kissdental Bramhall Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is more cash available to meet short term requirements (1 weeks)

1 weeks - Kissdental Bramhall Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a similar level of debt than the average (62.6%)

59% - Kissdental Bramhall Ltd

62.6% - Industry AVG

KISSDENTAL BRAMHALL LTD financials

EXPORTms excel logo

Kissdental Bramhall Ltd's latest turnover from December 2023 is £339.1 thousand and the company has net assets of £514.6 thousand. According to their latest financial statements, Kissdental Bramhall Ltd has 1 employee and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover339,109
Other Income Or Grants
Cost Of Sales157,983
Gross Profit181,126
Admin Expenses158,549
Operating Profit22,577
Interest Payable33,811
Interest Receivable
Pre-Tax Profit-11,234
Tax-30,968
Profit After Tax-42,202
Dividends Paid
Retained Profit-42,202
Employee Costs31,381
Number Of Employees1
EBITDA*66,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets540,764
Intangible Assets420,572
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets961,336
Stock & work in progress15,600
Trade Debtors785
Group Debtors272,795
Misc Debtors16
Cash4,949
misc current assets
total current assets294,145
total assets1,255,481
Bank overdraft
Bank loan
Trade Creditors 158,534
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities158,534
loans
hp & lease commitments551,419
Accruals and Deferred Income
other liabilities
provisions30,968
total long term liabilities582,387
total liabilities740,921
net assets514,560
total shareholders funds514,560
Dec 2023
Operating Activities
Operating Profit22,577
Depreciation43,838
Amortisation317
Tax-30,968
Stock15,600
Debtors273,596
Creditors158,534
Accruals and Deferred Income
Deferred Taxes & Provisions30,968
Cash flow from operations-63,930
Investing Activities
capital expenditure-1,005,491
Change in Investments
cash flow from investments-1,005,491
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments551,419
other long term liabilities
share issue556,762
interest-33,811
cash flow from financing1,074,370
cash and cash equivalents
cash4,949
overdraft
change in cash4,949

kissdental bramhall ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kissdental bramhall ltd. Get real-time insights into kissdental bramhall ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kissdental Bramhall Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kissdental bramhall ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

kissdental bramhall ltd Ownership

KISSDENTAL BRAMHALL LTD group structure

Kissdental Bramhall Ltd has no subsidiary companies.

Ultimate parent company

EUROPEAN DENTAL GROUP BV

#0131701

2 parents

KISSDENTAL BRAMHALL LTD

14540373

KISSDENTAL BRAMHALL LTD Shareholders

kissdental holding ltd 60%
coombs ltd 40%

kissdental bramhall ltd directors

Kissdental Bramhall Ltd currently has 3 directors. The longest serving directors include Mr Dev Patel (Dec 2022) and Dr Kailesh Solanki (Dec 2022).

officercountryagestartendrole
Mr Dev PatelEngland36 years Dec 2022- Director
Dr Kailesh SolankiEngland45 years Dec 2022- Director
Mr Callum CoombsUnited Kingdom32 years Feb 2023- Director

P&L

December 2023

turnover

339.1k

0%

operating profit

22.6k

0%

gross margin

53.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

514.6k

0%

total assets

1.3m

0%

cash

4.9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kissdental bramhall ltd company details

company number

14540373

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

December 2022

age

3

incorporated

UK

ultimate parent company

EUROPEAN DENTAL GROUP BV

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

HAZZLEWOODS LLP

auditor

-

address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

Bank

-

Legal Advisor

-

kissdental bramhall ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kissdental bramhall ltd.

kissdental bramhall ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KISSDENTAL BRAMHALL LTD. This can take several minutes, an email will notify you when this has completed.

kissdental bramhall ltd Companies House Filings - See Documents

datedescriptionview/download