vapinuk limited

Live StartupMicro

vapinuk limited Company Information

Share VAPINUK LIMITED

Company Number

14541779

Shareholders

omar shafiq

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

54 hawker avenue, bolton, BL3 3AL

Website

-

vapinuk limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of VAPINUK LIMITED at £22.3k based on a Turnover of £70.4k and 0.32x industry multiple (adjusted for size and gross margin).

vapinuk limited Estimated Valuation

£17.4k

Pomanda estimates the enterprise value of VAPINUK LIMITED at £17.4k based on an EBITDA of £4.8k and a 3.64x industry multiple (adjusted for size and gross margin).

vapinuk limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of VAPINUK LIMITED at £4.4k based on Net Assets of £2k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vapinuk Limited Overview

Vapinuk Limited is a live company located in bolton, BL3 3AL with a Companies House number of 14541779. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2022, it's largest shareholder is omar shafiq with a 100% stake. Vapinuk Limited is a startup, micro sized company, Pomanda has estimated its turnover at £70.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vapinuk Limited Health Check

Pomanda's financial health check has awarded Vapinuk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £70.4k, make it smaller than the average company (£504.5k)

£70.4k - Vapinuk Limited

£504.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vapinuk Limited

- - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - Vapinuk Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it more profitable than the average company (2%)

3.7% - Vapinuk Limited

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Vapinuk Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Vapinuk Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.4k, this is less efficient (£186.7k)

£70.4k - Vapinuk Limited

£186.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vapinuk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (32 days)

22 days - Vapinuk Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is less than average (83 days)

44 days - Vapinuk Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (17 weeks)

19 weeks - Vapinuk Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (72.7%)

88.1% - Vapinuk Limited

72.7% - Industry AVG

VAPINUK LIMITED financials

EXPORTms excel logo

Vapinuk Limited's latest turnover from December 2023 is estimated at £70.4 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Vapinuk Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover70,437
Other Income Or Grants
Cost Of Sales45,143
Gross Profit25,295
Admin Expenses22,673
Operating Profit2,622
Interest Payable
Interest Receivable38
Pre-Tax Profit2,660
Tax-665
Profit After Tax1,995
Dividends Paid
Retained Profit1,995
Employee Costs31,509
Number Of Employees1
EBITDA*4,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets9,840
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,840
Stock & work in progress5,500
Trade Debtors
Group Debtors
Misc Debtors
Cash1,462
misc current assets
total current assets6,962
total assets16,802
Bank overdraft
Bank loan
Trade Creditors 2,746
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,118
total current liabilities3,864
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,942
provisions
total long term liabilities10,942
total liabilities14,806
net assets1,996
total shareholders funds1,996
Dec 2023
Operating Activities
Operating Profit2,622
Depreciation2,160
Amortisation
Tax-665
Stock5,500
Debtors
Creditors2,746
Accruals and Deferred Income1,118
Deferred Taxes & Provisions
Cash flow from operations2,481
Investing Activities
capital expenditure-12,000
Change in Investments
cash flow from investments-12,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities10,942
share issue1
interest38
cash flow from financing10,981
cash and cash equivalents
cash1,462
overdraft
change in cash1,462

vapinuk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vapinuk limited. Get real-time insights into vapinuk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vapinuk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vapinuk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BL3 area or any other competitors across 12 key performance metrics.

vapinuk limited Ownership

VAPINUK LIMITED group structure

Vapinuk Limited has no subsidiary companies.

Ultimate parent company

VAPINUK LIMITED

14541779

VAPINUK LIMITED Shareholders

omar shafiq 100%

vapinuk limited directors

Vapinuk Limited currently has 2 directors. The longest serving directors include Mr Omar Shafiq (Dec 2022) and Mr Abubakar Shafiq (Jan 2023).

officercountryagestartendrole
Mr Omar ShafiqUnited Kingdom29 years Dec 2022- Director
Mr Abubakar ShafiqEngland31 years Jan 2023- Director

P&L

December 2023

turnover

70.4k

0%

operating profit

2.6k

0%

gross margin

36%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2k

0%

total assets

16.8k

0%

cash

1.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

vapinuk limited company details

company number

14541779

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

December 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

54 hawker avenue, bolton, BL3 3AL

Bank

-

Legal Advisor

-

vapinuk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vapinuk limited.

vapinuk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VAPINUK LIMITED. This can take several minutes, an email will notify you when this has completed.

vapinuk limited Companies House Filings - See Documents

datedescriptionview/download