hemlock investments ltd

Live StartupSmall

hemlock investments ltd Company Information

Share HEMLOCK INVESTMENTS LTD

Company Number

14547591

Shareholders

antonio luigi de simone

timothy josiah shelbourne

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

436 milton road, cambridge, cambridgeshire, CB4 1ST

Website

-

hemlock investments ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HEMLOCK INVESTMENTS LTD at £2.3m based on a Turnover of £1.1m and 2.07x industry multiple (adjusted for size and gross margin).

hemlock investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HEMLOCK INVESTMENTS LTD at £0 based on an EBITDA of £-25k and a 4.58x industry multiple (adjusted for size and gross margin).

hemlock investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HEMLOCK INVESTMENTS LTD at £0 based on Net Assets of £-25k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hemlock Investments Ltd Overview

Hemlock Investments Ltd is a live company located in cambridgeshire, CB4 1ST with a Companies House number of 14547591. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2022, it's largest shareholder is antonio luigi de simone with a 30% stake. Hemlock Investments Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hemlock Investments Ltd Health Check

Pomanda's financial health check has awarded Hemlock Investments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£716.2k)

£1.1m - Hemlock Investments Ltd

£716.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hemlock Investments Ltd

- - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (67%)

25.3% - Hemlock Investments Ltd

67% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (21.2%)

-2.2% - Hemlock Investments Ltd

21.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Hemlock Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Hemlock Investments Ltd

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £373.4k, this is more efficient (£158.4k)

£373.4k - Hemlock Investments Ltd

£158.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (34 days)

122 days - Hemlock Investments Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Hemlock Investments Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hemlock Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hemlock Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.7%, this is a higher level of debt than the average (62.7%)

106.7% - Hemlock Investments Ltd

62.7% - Industry AVG

HEMLOCK INVESTMENTS LTD financials

EXPORTms excel logo

Hemlock Investments Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of -£25 thousand. According to their latest financial statements, we estimate that Hemlock Investments Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover1,120,136
Other Income Or Grants
Cost Of Sales836,566
Gross Profit283,570
Admin Expenses308,600
Operating Profit-25,030
Interest Payable
Interest Receivable
Pre-Tax Profit-25,030
Tax
Profit After Tax-25,030
Dividends Paid
Retained Profit-25,030
Employee Costs110,768
Number Of Employees3
EBITDA*-25,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress
Trade Debtors375,870
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets375,870
total assets375,970
Bank overdraft
Bank loan
Trade Creditors 1,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities400,000
provisions
total long term liabilities400,000
total liabilities401,000
net assets-25,030
total shareholders funds-25,030
Mar 2024
Operating Activities
Operating Profit-25,030
Depreciation
Amortisation
Tax
Stock
Debtors375,870
Creditors1,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-399,900
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities400,000
share issue
interest
cash flow from financing400,000
cash and cash equivalents
cash
overdraft
change in cash

hemlock investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hemlock investments ltd. Get real-time insights into hemlock investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hemlock Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hemlock investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CB4 area or any other competitors across 12 key performance metrics.

hemlock investments ltd Ownership

HEMLOCK INVESTMENTS LTD group structure

Hemlock Investments Ltd has no subsidiary companies.

Ultimate parent company

HEMLOCK INVESTMENTS LTD

14547591

HEMLOCK INVESTMENTS LTD Shareholders

antonio luigi de simone 30%
timothy josiah shelbourne 25%
louie antonio de simone 20%
miles bradley shelbourne 15%
rupert quintin shelbourne 10%

hemlock investments ltd directors

Hemlock Investments Ltd currently has 4 directors. The longest serving directors include Mr Antonio De Simone (Dec 2022) and Mr Miles Shelbourne (Dec 2022).

officercountryagestartendrole
Mr Antonio De SimoneUnited Kingdom54 years Dec 2022- Director
Mr Miles Shelbourne63 years Dec 2022- Director
Mr Louie De SimoneEngland23 years Dec 2022- Director
Mr Timothy ShelbourneEngland34 years Dec 2022- Director

P&L

March 2024

turnover

1.1m

0%

operating profit

-25k

0%

gross margin

25.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-25k

0%

total assets

376k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hemlock investments ltd company details

company number

14547591

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

436 milton road, cambridge, cambridgeshire, CB4 1ST

Bank

-

Legal Advisor

-

hemlock investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hemlock investments ltd.

hemlock investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEMLOCK INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

hemlock investments ltd Companies House Filings - See Documents

datedescriptionview/download