hertsmere living limited
hertsmere living limited Company Information
Company Number
14552256
Next Accounts
Dec 2025
Shareholders
hertsmere borough council
clarendon living limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
59 clarendon road, watford, WD17 1LA
Website
-hertsmere living limited Estimated Valuation
Pomanda estimates the enterprise value of HERTSMERE LIVING LIMITED at £16.6m based on a Turnover of £5.8m and 2.84x industry multiple (adjusted for size and gross margin).
hertsmere living limited Estimated Valuation
Pomanda estimates the enterprise value of HERTSMERE LIVING LIMITED at £38.2m based on an EBITDA of £6.9m and a 5.56x industry multiple (adjusted for size and gross margin).
hertsmere living limited Estimated Valuation
Pomanda estimates the enterprise value of HERTSMERE LIVING LIMITED at £9m based on Net Assets of £5.2m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hertsmere Living Limited Overview
Hertsmere Living Limited is a live company located in watford, WD17 1LA with a Companies House number of 14552256. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2022, it's largest shareholder is hertsmere borough council with a 50% stake. Hertsmere Living Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hertsmere Living Limited Health Check
Pomanda's financial health check has awarded Hertsmere Living Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £5.8m, make it larger than the average company (£918.1k)
- Hertsmere Living Limited
£918.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hertsmere Living Limited
- - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
- Hertsmere Living Limited
75.5% - Industry AVG
Profitability
an operating margin of 117.8% make it more profitable than the average company (29.4%)
- Hertsmere Living Limited
29.4% - Industry AVG
Employees
with 13 employees, this is above the industry average (4)
- Hertsmere Living Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Hertsmere Living Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £448.7k, this is more efficient (£177.7k)
- Hertsmere Living Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (30 days)
- Hertsmere Living Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (38 days)
- Hertsmere Living Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hertsmere Living Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hertsmere Living Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a similar level of debt than the average (64.5%)
58% - Hertsmere Living Limited
64.5% - Industry AVG
HERTSMERE LIVING LIMITED financials
Hertsmere Living Limited's latest turnover from March 2024 is estimated at £5.8 million and the company has net assets of £5.2 million. According to their latest financial statements, we estimate that Hertsmere Living Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | |
|---|---|
| Tangible Assets | 10,837,000 |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 10,837,000 |
| Stock & work in progress | |
| Trade Debtors | 1,448,000 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 1,448,000 |
| total assets | 12,285,000 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 44,000 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 44,000 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | 7,083,000 |
| provisions | 3,000 |
| total long term liabilities | 7,086,000 |
| total liabilities | 7,130,000 |
| net assets | 5,155,000 |
| total shareholders funds | 5,155,000 |
| Mar 2024 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 1,448,000 |
| Creditors | 44,000 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | 3,000 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | 7,083,000 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
hertsmere living limited Credit Report and Business Information
Hertsmere Living Limited Competitor Analysis
Perform a competitor analysis for hertsmere living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WD17 area or any other competitors across 12 key performance metrics.
hertsmere living limited Ownership
HERTSMERE LIVING LIMITED group structure
Hertsmere Living Limited has no subsidiary companies.
Ultimate parent company
HERTSMERE LIVING LIMITED
14552256
hertsmere living limited directors
Hertsmere Living Limited currently has 4 directors. The longest serving directors include Mr Paul Richmond (Dec 2022) and Miss Tina Barnard (Dec 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Richmond | 46 years | Dec 2022 | - | Director | |
| Miss Tina Barnard | England | 62 years | Dec 2022 | - | Director |
| Ms Sajida Bijle | England | 62 years | Dec 2022 | - | Director |
| Ms Emily Dillon | England | 31 years | May 2023 | - | Director |
P&L
March 2024turnover
5.8m
0%
operating profit
6.9m
0%
gross margin
34.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.2m
0%
total assets
12.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
hertsmere living limited company details
company number
14552256
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
59 clarendon road, watford, WD17 1LA
Bank
-
Legal Advisor
-
hertsmere living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hertsmere living limited. Currently there are 1 open charges and 0 have been satisfied in the past.
hertsmere living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HERTSMERE LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
hertsmere living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
